XML 46 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Tables)
9 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Operating segment information
 
Three Months Ended June 30, 2018
  
U.S. Pawn
 
Latin America Pawn
 
Other
International
 
Total Segments
 
Corporate Items
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
Revenues:
 
 
 
 
 
 
 
 
 
 
 
Merchandise sales
$
83,898

 
$
20,839

 
$

 
$
104,737

 
$

 
$
104,737

Jewelry scrapping sales
17,813

 
2,615

 

 
20,428

 

 
20,428

Pawn service charges
55,620

 
17,254

 

 
72,874

 

 
72,874

Other revenues
55

 
245

 
1,603

 
1,903

 

 
1,903

Total revenues
157,386

 
40,953

 
1,603

 
199,942

 

 
199,942

Merchandise cost of goods sold
52,340

 
14,556

 

 
66,896

 

 
66,896

Jewelry scrapping cost of goods sold
15,329

 
2,296

 

 
17,625

 

 
17,625

Other cost of revenues

 

 
349

 
349

 

 
349

Net revenues
89,717

 
24,101

 
1,254

 
115,072

 

 
115,072

Segment and corporate expenses (income):
 
 
 
 
 
 
 
 
 
 
 
Operations
65,257

 
15,097

 
2,678

 
83,032

 

 
83,032

Administrative

 

 

 

 
13,268

 
13,268

Depreciation and amortization
3,010

 
951

 
48

 
4,009

 
2,115

 
6,124

Loss on sale or disposal of assets
74

 
26

 

 
100

 
214

 
314

Interest expense

 
3

 

 
3

 
7,391

 
7,394

Interest income

 
(672
)
 

 
(672
)
 
(3,686
)
 
(4,358
)
Equity in net income of unconsolidated affiliate

 

 
(1,151
)
 
(1,151
)
 

 
(1,151
)
Other income

 
(103
)
 

 
(103
)
 
(5,184
)
 
(5,287
)
Segment contribution (loss)
$
21,376

 
$
8,799

 
$
(321
)
 
$
29,854

 
 
 
 
Income from continuing operations before income taxes
 
 
 
 
 
 
$
29,854

 
$
(14,118
)
 
$
15,736

 
Three Months Ended June 30, 2017
  
U.S. Pawn
 
Latin America Pawn
 
Other
International
 
Total Segments
 
Corporate Items
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
Revenues:
 
 
 
 
 
 
 
 
 
 
 
Merchandise sales
$
82,714

 
$
15,207

 
$

 
$
97,921

 
$

 
$
97,921

Jewelry scrapping sales
17,257

 
384

 

 
17,641

 

 
17,641

Pawn service charges
56,774

 
9,104

 

 
65,878

 

 
65,878

Other revenues
50

 
179

 
1,964

 
2,193

 

 
2,193

Total revenues
156,795

 
24,874

 
1,964

 
183,633

 

 
183,633

Merchandise cost of goods sold
52,488

 
10,127

 

 
62,615

 

 
62,615

Jewelry scrapping cost of goods sold
14,674

 
336

 

 
15,010

 

 
15,010

Other cost of revenues

 

 
453

 
453

 

 
453

Net revenues
89,633

 
14,411

 
1,511

 
105,555

 

 
105,555

Segment and corporate expenses (income):
 
 
 
 
 
 
 
 
 
 
 
Operations
63,593

 
8,898

 
1,755

 
74,246

 

 
74,246

Administrative

 

 

 

 
14,095

 
14,095

Depreciation and amortization
2,210

 
619

 
44

 
2,873

 
2,970

 
5,843

Loss (gain) on sale or disposal of assets
20

 
(3
)
 

 
17

 

 
17

Interest expense

 
2

 

 
2

 
5,652

 
5,654

Interest income

 
(480
)
 

 
(480
)
 
(1,573
)
 
(2,053
)
Equity in net income of unconsolidated affiliate

 

 
(1,047
)
 
(1,047
)
 

 
(1,047
)
Other income
(5
)
 
(24
)
 
(68
)
 
(97
)
 
(2
)
 
(99
)
Segment contribution
$
23,815

 
$
5,399

 
$
827

 
$
30,041

 
 
 
 
Income from continuing operations before income taxes
 
 
 
 
 
 
$
30,041

 
$
(21,142
)
 
$
8,899

 
Nine Months Ended June 30, 2018
  
U.S. Pawn
 
Latin America Pawn
 
Other
International
 
Total Segments
 
Corporate Items
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
Revenues:
 
 
 
 
 
 
 
 
 
 
 
Merchandise sales
$
270,145

 
$
63,125

 
$

 
$
333,270

 
$

 
$
333,270

Jewelry scrapping sales
34,515

 
9,651

 

 
44,166

 

 
44,166

Pawn service charges
174,439

 
49,162

 

 
223,601

 

 
223,601

Other revenues
205

 
588

 
5,354

 
6,147

 

 
6,147

Total revenues
479,304

 
122,526

 
5,354

 
607,184

 

 
607,184

Merchandise cost of goods sold
166,965

 
43,318

 

 
210,283

 

 
210,283

Jewelry scrapping cost of goods sold
28,683

 
8,853

 

 
37,536

 

 
37,536

Other cost of revenues

 

 
1,273

 
1,273

 

 
1,273

Net revenues
283,656

 
70,355

 
4,081

 
358,092

 

 
358,092

Segment and corporate expenses (income):
 
 
 
 
 
 
 
 
 
 
 
Operations
196,748

 
44,778

 
7,276

 
248,802

 

 
248,802

Administrative

 

 

 

 
39,927

 
39,927

Depreciation and amortization
9,340

 
2,712

 
142

 
12,194

 
6,104

 
18,298

Loss on sale or disposal of assets
197

 
31

 

 
228

 
225

 
453

Interest expense

 
6

 

 
6

 
19,064

 
19,070

Interest income

 
(2,072
)
 

 
(2,072
)
 
(10,824
)
 
(12,896
)
Equity in net income of unconsolidated affiliate

 

 
(3,477
)
 
(3,477
)
 

 
(3,477
)
Other (income) expense
(3
)
 
11

 
(118
)
 
(110
)
 
(5,363
)
 
(5,473
)
Segment contribution
$
77,374

 
$
24,889

 
$
258

 
$
102,521

 
 
 
 
Income from continuing operations before income taxes
 
 
 
 
 
 
$
102,521

 
$
(49,133
)
 
$
53,388



 
Nine Months Ended June 30, 2017
  
U.S. Pawn
 
Latin America Pawn
 
Other
International
 
Total Segments
 
Corporate Items
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
Revenues:
 
 
 
 
 
 
 
 
 
 
 
Merchandise sales
$
273,125

 
$
46,547

 
$

 
$
319,672

 
$

 
$
319,672

Jewelry scrapping sales
35,158

 
2,500

 

 
37,658

 

 
37,658

Pawn service charges
177,480

 
24,503

 

 
201,983

 

 
201,983

Other revenues
157

 
457

 
5,958

 
6,572

 

 
6,572

Total revenues
485,920

 
74,007

 
5,958

 
565,885

 

 
565,885

Merchandise cost of goods sold
173,235

 
31,605

 

 
204,840

 

 
204,840

Jewelry scrapping cost of goods sold
30,114

 
2,081

 

 
32,195

 

 
32,195

Other cost of revenues

 

 
1,433

 
1,433

 

 
1,433

Net revenues
282,571

 
40,321

 
4,525

 
327,417

 

 
327,417

Segment and corporate expenses (income):
 
 
 
 
 
 
 
 
 
 
 
Operations
194,499

 
26,439

 
5,414

 
226,352

 

 
226,352

Administrative

 

 

 

 
41,305

 
41,305

Depreciation and amortization
7,487

 
1,910

 
144

 
9,541

 
8,705

 
18,246

Loss (gain) on sale or disposal of assets
(54
)
 
65

 

 
11

 

 
11

Interest expense

 
7

 

 
7

 
16,840

 
16,847

Interest income

 
(889
)
 

 
(889
)
 
(6,020
)
 
(6,909
)
Equity in net income of unconsolidated affiliate

 

 
(3,768
)
 
(3,768
)
 

 
(3,768
)
Other income
(14
)
 
(61
)
 
(28
)
 
(103
)
 
(191
)
 
(294
)
Segment contribution
$
80,653

 
$
12,850

 
$
2,763

 
$
96,266

 
 
 
 
Income from continuing operations before income taxes
 
 
 
 
 
 
$
96,266

 
$
(60,639
)
 
$
35,627