XML 62 R31.htm IDEA: XBRL DOCUMENT v3.6.0.2
Earnings per Share (Tables)
12 Months Ended
Dec. 31, 2016
Earnings Per Share [Abstract]  
Calculation of earnings (loss) per share
The following table reconciles basic and diluted EPS amounts:
(In thousands, except per share data)
 
Years Ended December 31,
 
2016
 
2015
 
2014
Basic earnings per share:
 
 
 
 
 
 
Net income
 
$
342,517

 
$
1,172,000

 
$
251,949

 
 
 
 
 
 
 
Weighted average common shares outstanding
 
342,890

 
339,552

 
338,523

 
 
 
 
 
 
 
Basic income per share
 
$
1.00

 
$
3.45

 
$
0.74

 
 
 
 
 
 
 
Diluted earnings per share:
 
 
 
 
 
 
Net income
 
$
342,517

 
$
1,172,000

 
$
251,949

Interest expense, net of tax (1):
 
 
 
 
 
 
2% Notes
 
6,111

 
7,928

 
12,197

5% Notes
 
6,362

 
12,228

 

9% Debentures
 
15,893

 
22,786

 

Diluted income available to common shareholders
 
$
370,883

 
$
1,214,942

 
$
264,146

 
 
 
 
 
 
 
Weighted-average shares - Basic
 
342,890

 
339,552

 
338,523

Effect of dilutive securities:
 
 
 
 
 
 
Unvested restricted stock units
 
1,470

 
2,113

 
3,082

2% Notes
 
54,450

 
71,917

 
71,917

5% Notes
 
13,107

 
25,603

 

9% Debentures
 
20,075

 
28,854

 

Weighted-average shares - Diluted
 
431,992

 
468,039

 
413,522

 
 
 
 
 
 
 
Diluted earnings per share
 
$
0.86

 
$
2.60

 
$
0.64

 
 
 
 
 
 
 
Anti-dilutive securities (in millions)
 

 

 
54.5

(1) 
Interest expense for the years ended December 31, 2016 and December 31, 2015 has been tax effected at a rate of 35%. Due to the valuation allowance recorded against deferred tax assets, interest expense for the year ended December 31, 2014 was not tax effected.