XML 58 R27.htm IDEA: XBRL DOCUMENT v3.6.0.2
SCHEDULE II - CONDENSED FINANCIAL INFORMATION OF REGISTRANT
12 Months Ended
Dec. 31, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
SCHEDULE II - CONDENSED FINANCIAL INFORMATION OF REGISTRANT
SCHEDULE II - CONDENSED FINANCIAL INFORMATION OF REGISTRANT
CONDENSED BALANCE SHEETS
PARENT COMPANY ONLY

 
 
 
December 31,
(In thousands)
 
2016
 
2015
ASSETS
 
 
 
 
Fixed income (amortized cost, 2016 – $247,396; 2015 – $385,281)
 
$
245,435

 
$
382,565

Cash and cash equivalents
 
37,666

 
19,417

Investment in subsidiaries, at equity in net assets
 
3,150,671

 
2,903,944

Accounts receivable - affiliates
 
780

 
938

Income taxes - current and deferred
 
289,703

 
151,318

Accrued investment income
 
1,749

 
3,700

Other assets
 
80

 
123

Total assets
 
$
3,726,084

 
$
3,462,005

 
 
 
 
 
LIABILITIES AND SHAREHOLDERS' EQUITY
 
 

 
 

Liabilities:
 
 

 
 

Senior notes
 
$
417,406

 
$

Convertible senior notes
 
349,461

 
822,301

Convertible junior subordinated debentures
 
389,522

 
389,522

Accrued interest
 
20,853

 
14,042

Total liabilities
 
1,177,242

 
1,225,865

 
 
 
 
 
Shareholders’ equity:
 
 

 
 

Common stock, (one dollar par value, shares authorized 1,000,000; shares issued 2016 – 359,400; 2015 – 340,097; outstanding 2016 – 340,663; 2015 – 339,657)
 
359,400

 
340,097

Paid-in capital
 
1,782,337

 
1,670,238

Treasury stock (shares at cost 2016 – 18,737; 2015 – 440)
 
(150,359
)
 
(3,362
)
Accumulated other comprehensive loss, net of tax
 
(75,100
)
 
(60,880
)
Retained earnings
 
632,564

 
290,047

Total shareholders’ equity
 
2,548,842

 
2,236,140

Total liabilities and shareholders’ equity
 
$
3,726,084

 
$
3,462,005

See accompanying supplementary notes to Parent Company condensed financial statements.
MGIC INVESTMENT CORPORATION
SCHEDULE II - CONDENSED FINANCIAL INFORMATION OF REGISTRANT
CONDENSED STATEMENTS OF OPERATIONS
PARENT COMPANY ONLY

 
 
 
Years Ended December 31,
(In thousands)
 
2016
 
2015
 
2014
Revenues:
 
 
 
 
 
 
Investment income, net of expenses
 
$
3,807

 
$
7,586

 
$
6,985

Net realized investment gains
 
646

 
357

 
395

Total revenues
 
4,453

 
7,943

 
7,380

 
 
 
 
 
 
 
Expenses:
 
 

 
 

 
 

Operating expenses
 
1,409

 
582

 
546

Interest expense
 
64,598

 
68,932

 
69,648

Loss on debt extinguishment
 
82,234

 
507

 
837

Total expenses
 
148,241

 
70,021

 
71,031

Loss before tax
 
(143,788
)
 
(62,078
)
 
(63,651
)
Benefit from income taxes
 
(52,575
)
 
(125,487
)
 

Equity in net income of subsidiaries
 
433,730

 
1,108,591

 
315,600

Net income
 
342,517

 
1,172,000

 
251,949

Other comprehensive (loss) income, net of tax
 
(14,220
)
 
20,461

 
36,385

Comprehensive income
 
$
328,297

 
$
1,192,461

 
$
288,334

See accompanying supplementary notes to Parent Company condensed financial statements.
MGIC INVESTMENT CORPORATION
SCHEDULE II - CONDENSED FINANCIAL INFORMATION OF REGISTRANT
CONDENSED STATEMENTS OF CASH FLOWS
PARENT COMPANY ONLY

 
 
 
Years Ended December 31,
(In thousands)
 
2016
 
2015
 
2014
Cash flows from operating activities:
 
 
 
 
 
 
Net income
 
$
342,517

 
$
1,172,000

 
$
251,949

Adjustments to reconcile net income to net cash provided by (used in) operating activities:
 
 

 
 

 
 

Equity in net income of subsidiaries
 
(433,730
)
 
(1,108,591
)
 
(315,600
)
Dividends received from subsidiaries
 
64,000

 
6,500

 

Deferred tax benefit
 
(55,988
)
 
(125,532
)
 

Loss on debt extinguishment
 
82,234

 
507

 
837

Other
 
11,625

 
22,342

 
14,025

Change in certain assets and liabilities:
 
 

 
 

 
 

Accounts receivable - affiliates
 
158

 
(626
)
 
68

Income taxes receivable
 
3,602

 
(8,308
)
 
480

Accrued investment income
 
1,951

 
(265
)
 
194

Accrued interest
 
6,811

 
(652
)
 
(188
)
Net cash provided by (used in) operating activities
 
23,180

 
(42,625
)
 
(48,235
)
 
 
 
 
 
 
 
Cash flows from investing activities:
 
 

 
 

 
 

Capital distributions from subsidiaries
 
51,987

 
32,000

 

Capital contributions to subsidiaries
 
(36,025
)
 

 

Purchase of fixed income
 
(194,751
)
 
(295,010
)
 
(553,538
)
Sale of fixed income
 
330,142

 
386,385

 
613,322

Net cash provided by investing activities
 
151,353

 
123,375

 
59,784

 
 
 
 
 
 
 
Cash flows from financing activities:
 
 

 
 

 
 

Net proceeds from issuance of long-term debt
 
416,967

 

 

Repayment of long-term debt
 

 
(61,953
)
 
(21,767
)
Repurchase of convertible senior notes
 
(426,191
)
 
(12,004
)
 

Repurchase of common stock
 
(147,127
)
 

 

Excess tax benefits related to share-based compensation
 
67

 
2,117

 

Net cash used in financing activities
 
(156,284
)
 
(71,840
)
 
(21,767
)
 
 
 
 
 
 
 
Net increase (decrease) in cash and cash equivalents
 
18,249

 
8,910

 
(10,218
)
Cash and cash equivalents at beginning of year
 
19,417

 
10,507

 
20,725

Cash and cash equivalents at end of year
 
$
37,666

 
$
19,417

 
$
10,507

See accompanying supplementary notes to Parent Company condensed financial statements.
SCHEDULE II — CONDENSED FINANCIAL INFORMATION OF REGISTRANT
PARENT COMPANY ONLY
SUPPLEMENTARY NOTES


Note A

The accompanying Parent Company financial statements should be read in conjunction with the consolidated financial statements and notes to consolidated financial statements appearing this annual report.

Note B

Our insurance subsidiaries are subject to statutory regulations as to maintenance of policyholders’ surplus and payment of dividends. The maximum amount of dividends that the insurance subsidiaries may pay in any twelve-month period without regulatory approval by the OCI is the lesser of adjusted statutory net income or 10% of statutory policyholders’ surplus as of the preceding calendar year end. Adjusted statutory net income is defined for this purpose to be the greater of statutory net income, net of realized investment gains, for the calendar year preceding the date of the dividend or statutory net income, net of realized investment gains, for the three calendar years preceding the date of the dividend less dividends paid within the first two of the preceding three calendar years.

The payment of dividends from our insurance subsidiaries is the principal source of cash inflow for MGIC Investment Corporation, our holding company, other than investment income and raising capital in the public markets. The payment of dividends by our insurance subsidiaries is restricted by insurance regulation as discussed above. MGIC is the principal source of dividend-paying capacity and, in 2016, it paid a total of $64 million in dividends to our holding company, its first dividends since 2008, and we expect MGIC to continue to pay quarterly dividends. During 2016, distributions of $52 million were paid to our holding company from other insurance subsidiaries. These distributions were completed in conjunction with the transfer of risk and the final dissolution of those insurance entities during 2016. Our holding company subsequently contributed the majority of the funds, approximately $36 million, to MGIC in relation to the transfer of risk. During 2015, distributions of $38.5 million, which includes dividends of $6.5 million, were paid to the holding company from other insurance subsidiaries. No dividends were paid to the holding company by our insurance subsidiaries in 2014 and no contributions were made to our insurance subsidiaries in 2015 or 2014.
Note C

The senior notes, convertible senior notes and convertible junior subordinated debentures ("9% Debentures"), discussed in Note 7 – “Debt” to our consolidated financial statements, are obligations of MGIC Investment Corporation, our holding company, and not of its subsidiaries. In February 2016, MGIC purchased $132.7 million in aggregate principal of the 9% Debentures. The details of this transaction are discussed in Note 7 – “Debt” to our consolidated financial statements. The 9% Debentures owned by MGIC remain obligations of our holding company. The carrying amount outstanding of the 9% Debentures of $389.5 million is reported on the Parent Company only condensed balance sheet. For GAAP accounting purposes, the 9% Debentures owned by MGIC are eliminated in our consolidated financial statements.