XML 28 R13.htm IDEA: XBRL DOCUMENT v3.19.1
Goodwill and Intangible Assets
12 Months Ended
Mar. 30, 2019
Goodwill and Intangible Assets [Abstract]  
Goodwill and Intangible Assets

NOTE 5 – GOODWILL AND INTANGIBLE ASSETS



The changes in goodwill during fiscal 2019 and 2018 were as follows:







 

 

 



 

 

 

 

 

Dollars in thousands

Balance at March 25, 2017

 

$

501,736 

Fiscal 2018 acquisitions

 

 

19,825 

Adjustments to fiscal 2017 purchase accounting

 

 

1,331 

Balance at March 31, 2018

 

 

522,892 

Fiscal 2019 acquisitions

 

 

42,124 

Adjustments to fiscal 2018 purchase accounting

 

 

487 

Balance at March 30, 2019

 

$

565,503 



The composition of other intangible assets is as follows:







 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended Fiscal March

 

 

2019

 

2018

 

 

Gross

 

 

 

 

Gross

 

 

 

 

 

Carrying

 

Accumulated

 

Carrying

 

Accumulated

 

 

Amount

 

Amortization

 

Amount

 

Amortization

 

 

(Dollars in thousands)

Customer lists

 

$

39,710 

 

$

23,258 

 

$

33,832 

 

$

19,637 

Favorable leases

 

 

30,315 

 

 

11,049 

 

 

27,656 

 

 

9,470 

Trade names

 

 

21,252 

 

 

10,851 

 

 

20,852 

 

 

9,644 

Franchise agreements

 

 

7,220 

 

 

2,259 

 

 

7,220 

 

 

1,713 

Other intangible assets

 

 

590 

 

 

563 

 

 

590 

 

 

543 

Total intangible assets

 

$

99,087 

 

$

47,980 

 

$

90,150 

 

$

41,007 

 

Monro’s intangible assets are being amortized over their estimated useful lives.  The weighted average useful lives of Monro’s intangible assets are approximately 10 years for customer lists, 13 years for favorable leases, 14 years for trade names, 13 years for franchise agreements and five years for other intangible assets.



Amortization of intangible assets, excluding amortization of favorable leases included in rent expense, during fiscal 2019, 2018 and 2017 totaled $5.3 million, $5.0 million and $5.1 million, respectively.



Estimated future amortization of intangible assets is as follows:







 

 

 

 

 

 



 

 

 

 

 

 

 

 

Customer lists/

 

 

 

 

 

Trade names/

 

 

 



 

Franchise agreements/

 

Favorable

Year Ending Fiscal March 

 

Other

 

Leases

 

 

(Dollars in thousands)

2020

 

$

4,606 

 

$

2,464 

2021

 

 

3,701 

 

 

2,430 

2022

 

 

3,378 

 

 

2,281 

2023

 

 

3,123 

 

 

2,156 

2024

 

 

2,759 

 

 

1,946