10-Q 1 mnro-20171223x10q.htm 10-Q 20171223 10Q Q3_Taxonomy2017





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

____________________________________________________________



FORM 10-Q

____________________________________________________________

(Mark One)

 QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934



For the quarterly period ended December 23, 2017.



OR



 TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934



For the transition period from _____________ to _____________



Commission File Number: 0-19357

____________________________________________________________



MONRO, INC.

(Exact name of registrant as specified in its charter)

____________________________________________________________









 

New York

16-0838627

(State or other jurisdiction of

(I.R.S. Employer

incorporation or organization)

Identification #)



 

200 Holleder Parkway, Rochester, New York

14615

(Address of principal executive offices)

(Zip code)



585-647-6400

(Registrant’s telephone number, including area code)



(Former name, former address and former fiscal year, if changed since last report)

____________________________________________________________



Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.        Yes       No



Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).        Yes       No



Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company.  See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.





 

 

 

 

Large accelerated filer

   

Accelerated filer         Non-accelerated filer       (Do not check if a smaller reporting company)

Smaller reporting company  

   

Emerging growth company   



If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  



Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).        Yes       No



As of January 19, 2018, 32,794,965 shares of the registrant's common stock, par value $.01 per share, were outstanding.



 


 

MONRO, INC.



INDEX





 

Part I.  Financial Information

Page No.

Item 1.  Financial Statements (Unaudited)

 

Consolidated Balance Sheets as of December 23, 2017 and March 25, 2017

Consolidated Statements of Comprehensive Income for the quarters and nine months ended December 23, 2017 and December 24, 2016

Consolidated Statement of Changes in Shareholders’ Equity for the nine months ended December 23, 2017

Consolidated Statements of Cash Flows for the nine months ended December 23, 2017 and December 24, 2016

Notes to Consolidated Financial Statements

Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations

16 

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

20 

Item 4.  Controls and Procedures

20 

Part II.  Other Information

 

Item 1.  Legal Proceedings

21 

Item 6.  Exhibits

21 

Signatures

22 





2

 


 

MONRO, INC.

PART I - FINANCIAL INFORMATION



Item 1. Financial Statements



MONRO, INC.

CONSOLIDATED BALANCE SHEETS

(UNAUDITED)







 

 

 

 

 

 



 

 

 

 

 

 

 

 

December 23,

 

March 25,

 

 

2017

 

2017

 

 

(Dollars in thousands)

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and equivalents

 

$

7,853 

 

$

8,995 

Trade receivables

 

 

12,861 

 

 

11,465 

Federal and state income taxes receivable

 

 

4,972 

 

 

3,527 

Inventories

 

 

143,099 

 

 

142,604 

Other current assets

 

 

39,111 

 

 

32,639 

Total current assets

 

 

207,896 

 

 

199,230 

Property, plant and equipment

 

 

756,531 

 

 

712,999 

Less - Accumulated depreciation and amortization

 

 

(343,955)

 

 

(318,365)

Net property, plant and equipment

 

 

412,576 

 

 

394,634 

Goodwill

 

 

517,989 

 

 

501,736 

Intangible assets

 

 

50,027 

 

 

54,288 

Other non-current assets

 

 

10,575 

 

 

11,331 

Long-term deferred income tax assets

 

 

14,348 

 

 

24,045 

Total assets

 

$

1,213,411 

 

$

1,185,264 

Liabilities and Shareholders' Equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Current portion of long-term debt, capital leases and financing obligations

 

$

18,161 

 

$

15,298 

Trade payables

 

 

86,294 

 

 

79,492 

Accrued payroll, payroll taxes and other payroll benefits

 

 

18,289 

 

 

24,979 

Accrued insurance

 

 

39,324 

 

 

35,325 

Warranty reserves

 

 

11,966 

 

 

10,843 

Other current liabilities

 

 

21,433 

 

 

19,956 

Total current liabilities

 

 

195,467 

 

 

185,893 

Long-term debt

 

 

154,551 

 

 

182,337 

Long-term capital leases and financing obligations

 

 

226,615 

 

 

213,166 

Accrued rent expense

 

 

4,577 

 

 

5,037 

Other long-term liabilities

 

 

14,535 

 

 

15,137 

Long-term income taxes payable

 

 

3,050 

 

 

2,440 

Total liabilities

 

 

598,795 

 

 

604,010 

Commitments and contingencies

 

 

 

 

 

 

Shareholders' equity:

 

 

 

 

 

 

Class C Convertible Preferred Stock, $1.50 par value, $.064 conversion value,
    150,000 shares authorized; 21,802 shares issued and outstanding

 

 

33 

 

 

33 

Common Stock, $.01 par value, 65,000,000 shares authorized; 39,124,523 and
    39,012,189 shares issued at December 23, 2017 and March 25, 2017, respectively

 

 

391 

 

 

390 

Treasury Stock, 6,330,008 and 6,322,417 shares at December 23, 2017 and
    March 25, 2017, respectively, at cost

 

 

(106,563)

 

 

(106,212)

Additional paid-in capital

 

 

196,948 

 

 

191,553 

Accumulated other comprehensive loss

 

 

(3,312)

 

 

(3,161)

Retained earnings

 

 

527,119 

 

 

498,651 

Total shareholders' equity

 

 

614,616 

 

 

581,254 

Total liabilities and shareholders' equity

 

$

1,213,411 

 

$

1,185,264 



The accompanying notes are an integral part of these financial statements.

3

 


 

MONRO, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(UNAUDITED)







 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

Nine Months Ended



 

Fiscal December

 

Fiscal December

 

 

2017

 

2016

 

2017

 

2016

 

 

(Dollars in thousands,

 

 

except per share data)

Sales

 

$

285,730 

 

$

288,283 

 

$

842,237 

 

$

769,500 

Cost of sales, including distribution and occupancy costs

 

 

178,743 

 

 

182,683 

 

 

514,426 

 

 

465,834 

Gross profit

 

 

106,987 

 

 

105,600 

 

 

327,811 

 

 

303,666 

Operating, selling, general and administrative expenses

 

 

77,688 

 

 

72,526 

 

 

230,943 

 

 

207,372 

Operating income

 

 

29,299 

 

 

33,074 

 

 

96,868 

 

 

96,294 

Interest expense, net of interest income

 

 

6,138 

 

 

5,261 

 

 

17,997 

 

 

14,233 

Other income, net

 

 

(99)

 

 

(165)

 

 

(336)

 

 

(445)

Income before provision for income taxes

 

 

23,260 

 

 

27,978 

 

 

79,207 

 

 

82,506 

Provision for income taxes

 

 

11,659 

 

 

10,412 

 

 

32,755 

 

 

30,641 

Net income

 

 

11,601 

 

 

17,566 

 

 

46,452 

 

 

51,865 

Other comprehensive loss, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

Changes in pension, net of tax benefit

 

 

(50)

 

 

(83)

 

 

(151)

 

 

(211)

Comprehensive income

 

$

11,551 

 

$

17,483 

 

$

46,301 

 

$

51,654 

Earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

.35

 

$

.54

 

$

1.41 

 

$

1.59 

Diluted

 

$

.35

 

$

.53

 

$

1.39 

 

$

1.56 



The accompanying notes are an integral part of these financial statements.

4

 


 

MONRO, INC.

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY

(UNAUDITED)



(Dollars and shares in thousands)







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred Stock

 

Common Stock

 

Treasury Stock

 

Additional
Paid-in

 

Accumulated
Other
Comprehensive

 

Retained

 

 

 

 

 

Shares

 

Amount

 

Shares

 

Amount

 

Shares

 

Amount

 

Capital

 

Loss

 

Earnings

 

Total

Balance at March 25, 2017

 

22 

 

$

33 

 

39,012 

 

$

390 

 

6,322 

 

$

(106,212)

 

$

191,553 

 

$

(3,161)

 

$

498,651 

 

$

581,254 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

46,452 

 

 

46,452 

Other comprehensive loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension liability adjustment
   ($241) pre-tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(151)

 

 

 

 

 

(151)

Cash dividends (1):   Preferred

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(276)

 

 

(276)

                                 Common

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(17,690)

 

 

(17,690)

Dividend payable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(18)

 

 

(18)

Exercise of stock options

 

 

 

 

 

 

112 

 

 

 

 

 

(351)

 

 

3,385 

 

 

 

 

 

 

 

 

3,035 

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,010 

 

 

 

 

 

 

 

 

2,010 

Balance at December 23, 2017

 

22 

 

$

33 

 

39,124 

 

$

391 

 

6,330 

 

$

(106,563)

 

$

196,948 

 

$

(3,312)

 

$

527,119 

 

$

614,616 



(1)

Represents first,  second and third quarter fiscal year 2018 dividends of $.18 per common share or common share equivalent each quarter, declared on May 18, 2017,  August 15, 2017 and December 1, 2017, respectively.



The accompanying notes are an integral part of these financial statements.



5

 


 

MONRO, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

Fiscal December

 

 

2017

 

2016

 

 

(Dollars in thousands)

 

 

Increase (Decrease) in Cash

Cash flows from operating activities:

 

 

 

 

 

 

Net income

 

$

46,452 

 

$

51,865 

Adjustments to reconcile net income to net cash provided by operating activities -

 

 

 

 

 

 

Depreciation and amortization

 

 

36,477 

 

 

33,310 

Gain on bargain purchase

 

 

(13)

 

 

 —

(Gain) loss on disposal of assets

 

 

(400)

 

 

219 

Stock-based compensation expense

 

 

2,010 

 

 

2,230 

Net change in deferred income taxes

 

 

12,183 

 

 

6,859 

Change in operating assets and liabilities (excluding acquisitions)

 

 

 

 

 

 

Trade receivables

 

 

(1,367)

 

 

142 

Inventories

 

 

118 

 

 

8,724 

Other current assets

 

 

(6,390)

 

 

(12,326)

Other non-current assets

 

 

2,305 

 

 

2,637 

Trade payables

 

 

6,802 

 

 

11,580 

Accrued expenses

 

 

547 

 

 

(2,413)

Federal and state income taxes payable

 

 

(1,445)

 

 

(472)

Other long-term liabilities

 

 

(780)

 

 

(1,153)

Long-term income taxes payable

 

 

610 

 

 

552 

Total adjustments

 

 

50,657 

 

 

49,889 

Net cash provided by operating activities

 

 

97,109 

 

 

101,754 

Cash flows from investing activities:

 

 

 

 

 

 

Capital expenditures

 

 

(29,727)

 

 

(28,082)

Acquisitions, net of cash acquired

 

 

(16,363)

 

 

(133,684)

Proceeds from the disposal of assets

 

 

2,333 

 

 

1,467 

Net cash used for investing activities

 

 

(43,757)

 

 

(160,299)

Cash flows from financing activities:

 

 

 

 

 

 

Proceeds from borrowings

 

 

260,951 

 

 

389,703 

Principal payments on long-term debt, capital leases

 

 

 

 

 

 

and financing obligations

 

 

(300,514)

 

 

(318,297)

Exercise of stock options

 

 

3,035 

 

 

2,491 

Dividends paid

 

 

(17,966)

 

 

(16,874)

Net cash (used for) provided by financing activities

 

 

(54,494)

 

 

57,023 

Decrease in cash

 

 

(1,142)

 

 

(1,522)

Cash at beginning of period

 

 

8,995 

 

 

7,985 

Cash at end of period

 

$

7,853 

 

$

6,463 



The accompanying notes are an integral part of these financial statements.

 



 

6

 


 

Table of Contents

MONRO, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

   

Note 1 – Condensed Consolidated Financial Statements



The consolidated balance sheets as of December 23, 2017 and March 25, 2017, the consolidated statements of comprehensive income for the quarters and nine months ended December 23, 2017 and December 24, 2016, the consolidated statement of changes in shareholders’ equity for the nine months ended December 23, 2017, and the consolidated statements of cash flows for the nine months ended December 23, 2017 and December 24, 2016, include financial information for Monro, Inc. and its wholly-owned subsidiaries, Monro Service Corporation and Car-X, LLC (collectively, “Monro”, “we”, “us”, “our” and the “Company”).  These unaudited, condensed consolidated financial statements have been prepared by Monro.  We believe all known adjustments (consisting of normal recurring accruals or adjustments) have been made to fairly state the financial position, results of operations and cash flows for the unaudited periods presented.



Interim results are not necessarily indicative of results for a full year.  The year-end consolidated balance sheet data was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States of America (“GAAP”).  The information included in this Form 10-Q should be read in conjunction with the audited financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended March 25, 2017.



We report our results on a 52/53 week fiscal year with the fiscal year ending on the last Saturday in March of each year.  The following are the dates represented by each fiscal period reported in these condensed financial statements:





 

“Quarter Ended Fiscal December 2017”

September 24, 2017 – December 23, 2017 (13 weeks)

“Quarter Ended Fiscal December 2016”

September 25, 2016 – December 24, 2016 (13 weeks)

Nine Months Ended Fiscal December 2017”

March 26, 2017 – December 23, 2017 (39 weeks)

Nine Months Ended Fiscal December 2016”

March 27, 2016 – December 24, 2016 (39 weeks)



Fiscal year 2018, ending March 31, 2018, is a 53 week year.



Monro’s operations are organized and managed in one operating segment.  The internal management financial reporting that is the basis for evaluation in order to assess performance and allocate resources by our chief operating decision maker consists of consolidated data that includes the results of our retail, commercial and wholesale locations.  As such, our one operating segment reflects how our operations are managed, how resources are allocated, how operating performance is evaluated by senior management and the structure of our internal financial reporting.



Recent Accounting Pronouncements



In May 2014, the Financial Accounting Standards Board (“FASB”) issued new accounting guidance for the reporting of revenue from contracts with customers.  This guidance provides guidelines a company will apply to determine the measurement of revenue and timing of when it is recognized.  Additional guidance has subsequently been issued to amend or clarify the reporting of revenue from contracts with customers.  The guidance is effective for fiscal years and interim periods within those years beginning after December 15, 2017.  Early adoption was permitted, but we did not early adopt this guidance.  We have completed our initial assessment of the effect of adoption.  Based on this assessment, we expect the impact of the new guidance on the amount and timing of revenue recognition to be insignificant.  While the evaluation of the impact of the new revenue recognition guidance on our Consolidated Financial Statements has not yet been fully determined, we anticipate the provisions to primarily impact the deferral of revenue generated by the sale of an extended warranty.  We are required to adopt this guidance utilizing one of two methods: retrospective restatement for each reporting period presented at time of adoption, or a modified retrospective approach with the cumulative effect of initially applying this guidance recognized at the date of initial application.  We have identified, and are in the process of implementing, appropriate changes to our business processes and controls to support recognition and disclosure under the guidance.  We will elect an adoption methodology in the first quarter of the fiscal year ended March 2019, after we have fully evaluated the impact on our Consolidated Financial Statements, and we expect to adopt the modified retrospective method.  Under this method, we would recognize the cumulative effect of the changes in retained earnings at the date of adoption, but would not restate prior periods.  In addition, we expect adoption to lead to increased footnote disclosures.



7

 


 

Table of Contents

MONRO, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

   

In February 2016, the FASB issued new accounting guidance related to leases.  This guidance establishes a right of use (“ROU”) model that requires a lessee to record a ROU asset and lease liability on the balance sheet for all leases with terms longer than twelve months.  Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition.  The guidance is effective for financial statements issued for fiscal years beginning after December 15, 2018 and interim periods within those fiscal years.  A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available.  Early adoption is permitted, but we have not early adopted this guidance.  Approximately 50% of our store leases and all of our land leases are currently not recorded on our balance sheet.  Recording ROU assets and liabilities for these leases is expected to have a material impact on our Consolidated Balance Sheet.  We are currently evaluating the impact that recording ROU assets and liabilities will have on our Consolidated Statement of Comprehensive Income and the financial statement impact, if material, that the standard will have on leases, which are currently recorded on our Consolidated Balance Sheet.



In March 2016, the FASB issued new accounting guidance intended to simplify various aspects related to accounting for share-based payments and their presentation in the financial statements. This guidance is effective for fiscal years and interim periods within those years beginning after December 15, 2016.  We adopted this guidance during the first quarter of fiscal 2018. Amendments to this guidance related to accounting for excess tax benefits and tax deficiencies have been adopted prospectively and had an immaterial impact on the Consolidated Statement of Comprehensive Income for the nine months ended December 23, 2017.  Excess tax benefits related to share-based payments are now included in operating cash flows rather than financing cash flows.  This change has been applied prospectively in accordance with the guidance and prior periods have not been adjusted.  We have previously classified cash paid for tax withholding purposes as a financing activity in the statement of cash flows.  Therefore, there is no change related to this requirement.  The amendments allow for a one-time accounting policy election to either account for forfeitures as they occur or continue to estimate forfeitures as required by current guidance.  We have elected to continue estimating forfeitures through applying a forfeiture rate.



In August 2016, the FASB issued new accounting guidance related to cash flow classification.  This guidance clarifies and provides specific guidance on eight cash flow classification issues that are not addressed by current GAAP and thereby reduce the current diversity in practice.  This guidance is effective for fiscal years and interim periods within those years beginning after December 15, 2017.  Early adoption was permitted, but we did not early adopt this guidance.  This guidance is not expected to have a material impact on our Consolidated Financial Statements.



In January 2017, the FASB issued new accounting guidance which clarifies the definition of a business, particularly when evaluating whether transactions should be accounted for as acquisitions or dispositions of assets or businesses.  This guidance provides a screen to determine when a set of assets and activities (collectively referred to as a “set”) is not a business.  This screen requires that when substantially all of the fair value of the assets is concentrated in a single identifiable asset or group of similar identifiable assets, the set is not a business.  If the screen is not met, the guidance provides a framework to evaluate whether both an input and a substantive process are present to be considered a business.  This guidance is effective for fiscal years and interim periods within those years beginning after December 15, 2017.  Early adoption was permitted for certain transactions, but we did not early adopt this guidance.  This guidance is not expected to have a material impact on our Consolidated Financial Statements.

 

In January 2017, the FASB issued new accounting guidance simplifying the accounting for goodwill impairment by removing Step 2 of the goodwill impairment test, which required the determination of an implied fair value of goodwill.  Under this guidance, an entity should perform its annual or interim goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount.  An entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value.  This guidance is effective for annual or interim goodwill impairment tests in fiscal years beginning after December 15, 2019, and should be applied on a prospective basis. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017.  We have not early adopted this guidance.  This guidance is not expected to have a material impact on our Consolidated Financial Statements.



In March 2017, the FASB issued accounting guidance related to the presentation of net periodic pension cost and net periodic postretirement benefit cost.   This guidance requires employers to present the service cost component of the net periodic benefit cost in the same income statement line item as other employee compensation costs arising from services rendered during the period.  The other components of net benefit cost are to be presented separately from the service cost component and outside of any subtotal of income from operations. Employers will have to disclose the line(s) used to present the other components of net periodic benefit cost, if the components are not presented separately in the income statement.  This guidance is effective for fiscal years and interim periods beginning after December 15, 2017, and should be applied retrospectively.  Early adoption was permitted, but we did not early adopt this guidance.  This guidance is not expected to have a material impact on our Consolidated Financial Statements.



8

 


 

Table of Contents

MONRO, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

   

In May 2017, the FASB issued new accounting guidance which clarifies when to account for a change to the terms or conditions of a share based payment award as a modification.  Under this guidance, modification is required only if the fair value, the vesting conditions, or the classification of an award as equity or liability changes as a result of the change in terms or conditions.  This guidance is effective for fiscal years and interim periods within those years beginning after December 15, 2017.  Early adoption was permitted, but we did not early adopt this guidance.  This guidance is not expected to have a material impact on our Consolidated Financial Statements.



Other recent authoritative guidance issued by the FASB (including technical corrections to the Accounting Standards Codification) and the Securities and Exchange Commission did not, or are not expected to, have a material effect on Monro’s Consolidated Financial Statements. 



Guarantees



At the time we issue a guarantee, we recognize an initial liability for the fair value, or market value, of the obligation we assume under that guarantee.  Monro has guaranteed certain lease payments, primarily related to franchisees, amounting to $5.4 million.  This amount represents the maximum potential amount of future payments under the guarantees as of December 23, 2017.  The leases are guaranteed through April 2020.  In the event of default by the franchise owner, Monro generally retains the right to assume the lease of the related store, enabling Monro to re-franchise the location or to operate that location as a Company-operated store.  We have recorded a liability related to anticipated defaults under the foregoing leases, of $.2 million and $.6 million as of December 23, 2017 and March 25, 2017, respectively.  

   

Note 2 – Acquisitions



Monro’s acquisitions are strategic moves in our plan to fill in and expand our presence in existing and contiguous markets, and leverage fixed operating costs such as distribution, advertising and administration.  Acquisitions in this footnote include acquisitions of five or more locations as well as acquisitions of one to four locations that are part of the Company’s greenfield store growth strategy.



Subsequent Events



We have signed a definitive asset purchase agreement to complete the acquisition of seven retail tire and automotive repair stores located within our existing markets.  This transaction is expected to close during the fourth quarter of fiscal 2018 and is expected to be financed through our existing credit facility.



On January 14, 2018, we acquired three retail tire and automotive stores located in Pennsylvania from Valley Tire Co., Inc.  These stores operate under the Mr. Tire name.  The acquisition was financed through our existing credit facility.



Fiscal 2018



During the first nine months of fiscal 2018, we acquired the following businesses for an aggregate purchase price of $15.7 million.  The acquisitions were financed through our existing credit facility.  The results of operations for these acquisitions are included in our financial results from the respective acquisition dates.



·

On December 17, 2017, we acquired one retail tire and automotive repair store located in Indiana from MLR, Incorporated.  This store operates under the Car-X name.



·

On December 10, 2017, we acquired two retail tire and automotive repair stores located in Pennsylvania from TriGar Tire & Auto Service Center, LLC.  One store operates under the Monro name and one store operates under the Mr. Tire name.



·

On August 13, 2017, we acquired eight retail tire and automotive repair stores located in Indiana and Illinois from Auto MD, LLC.  These stores operate under the Car-X name.



·

On July 30, 2017, we acquired 13 retail tire and automotive repair stores in Michigan, 12 of which were operating as Speedy Auto Service and Tire dealer locations, from UVR, Inc.  One of the acquired stores was not opened by Monro.  These stores operate under the Monro name. 



·

On July 9, 2017, we acquired one retail tire and automotive repair store located in North Carolina from Norman Young Tires, Inc.  This store operates under the Treadquarters name. 



9

 


 

Table of Contents

MONRO, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

   

·

On June 25, 2017, we acquired one retail tire and automotive repair store located in Illinois from D&S Pulaski, LLC.  This store operates under the Car-X name. 



·

On June 11, 2017, we acquired two retail tire and automotive repair stores located in Minnesota and Wisconsin from J & R Diversified, Inc. These stores operate under the Car-X name.



·

On June 11, 2017, we acquired one retail tire and automotive repair store located in Ohio from Michael N. McGroarty, Inc.  This store operates under the Mr. Tire name.



·

On June 2, 2017, we acquired one retail tire and automotive repair store located in Connecticut from Tires Plus LLC.  This store operates under the Monro name.



·

On May 21, 2017, we acquired one retail tire and automotive repair store located in Ohio from Bob Sumerel Tire Co., Inc.  This store operates under the Mr. Tire name.



·

On April 23, 2017, we acquired one retail tire and automotive repair store located in Florida from Collier Automotive Group, Inc.  This store operates under The Tire Choice name.



These acquisitions resulted in goodwill related to, among other things, growth opportunities, synergies and economies of scale expected from combining these businesses with ours, as well as unidentifiable intangible assets.  All of the goodwill is expected to be deductible for tax purposes.  We have recorded finite-lived intangible assets at their estimated fair value related to favorable leases and customer lists.



We expensed all costs related to acquisitions in the nine months ended December 23, 2017.  The total costs related to completed acquisitions were $.1 million and $.4 million for the three and nine months ended December 23, 2017, respectively.  These costs are included in the Consolidated Statements of Comprehensive Income primarily under operating, selling, general and administrative expenses.



Sales for the fiscal 2018 acquired entities for the three and nine months ended December 23, 2017 totaled $4.6 million and $8.2 million, respectively, for the period from acquisition date through December 23, 2017.



Supplemental pro forma information for the current or prior reporting periods has not been presented due to the impracticability of obtaining detailed, accurate or reliable data for the periods the acquired entities were not owned by Monro.



The preliminary fair values of identifiable assets acquired and liabilities assumed were based on preliminary valuations and estimates.  The excess of the net purchase price over net tangible and intangible assets acquired was recorded as goodwill.  The preliminary allocation of the aggregate purchase price as of December 23, 2017 was as follows:







 

 

 



 

 

 



 

As of
Acquisition
Date



 

(Dollars in
thousands)

Inventories

 

$

476 

Other current assets

 

 

146 

Property, plant and equipment

 

 

6,675 

Intangible assets

 

 

3,380 

Other non-current assets

 

 

Long-term deferred income tax assets

 

 

2,704 

Total assets acquired

 

 

13,388 

Other current liabilities

 

 

1,243 

Long-term capital leases and financing obligations

 

 

11,298 

Other long-term liabilities

 

 

80 

Total liabilities assumed

 

 

12,621 

Total net identifiable assets acquired

 

$

767 

Total consideration transferred

 

$

15,732 

Less: total net identifiable assets acquired

 

 

767 

Goodwill

 

$

14,965 



10

 


 

Table of Contents

MONRO, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

   

The following are the intangible assets acquired and their respective fair values and weighted average useful lives:







 

 

 

 

 

 

   

   

 

 

 

 

 



 

As of
Acquisition Date



 

Dollars in
thousands

 

Weighted
Average
Useful Life

Favorable leases

 

$

2,304 

 

 

10 years

Customer lists

 

 

1,076 

 

 

7 years

Total

 

$

3,380 

 

 

9 years



Fiscal 2017



During the first nine months of fiscal 2017, we acquired the following businesses for an aggregate purchase price of $133.1 million.  The acquisitions were financed through our existing credit facility.  The results of operations for these acquisitions are included in Monro’s financial results from the respective acquisition dates.



·

On October 16, 2016, we acquired one retail tire and automotive repair store located in Rhode Island from Hamel Tire Center, Inc.  This store operates under the Monro name.



·

On October 2, 2016, we acquired three retail tire and automotive repair stores located in Ohio from Parkway D/C Enterprises, Inc.  These stores operate under the Mr. Tire name.



·

On September 19, 2016, we acquired one commercial tire and automotive repair store located in Florida from Florida Tire Service, LLC.  This store operates under The Tire Choice name.



·

On September 18, 2016, we acquired two retail tire and automotive repair stores located in Michigan from Davco Development Company and Ricketts, Inc.  These stores operate under the Monro name.



·

On September 11, 2016, we acquired 26 retail/commercial tire and automotive repair stores and one retread plant located in North Carolina, as well as four wholesale centers, from Clark Tire & Auto, Inc.  These stores operate under the Mr. Tire name.  The wholesale centers operate under the Tires Now name.



·

On July 18, 2016, we acquired one retail tire and automotive repair store located in Indiana from NTI, LLC.  This store operates under the Car-X name.



·

On July 17, 2016, we acquired one retail tire and automotive repair store located in Georgia from Kwik-Fit Tire & Service.  This store operates under the Mr. Tire name.



·

On July 10, 2016, we acquired four retail tire and automotive repair stores located in Minnesota from Task Holdings, Inc. and Autopar, Inc.  These stores operate under the Car-X name.



·

On June 26, 2016, we acquired one retail tire and automotive repair store located in Michigan from Harlow Tire Company.  This store operates under the Monro name.



·

On June 19, 2016, we acquired two retail tire and automotive repair stores located in New Hampshire from Express Tire Centers, LLC.  These stores operate under the Tire Warehouse name.



·

On May 8, 2016, we acquired one retail tire and automotive repair store located in Florida from Pioneer Tire Pros.  This store operates under The Tire Choice name.



·

On May 1, 2016, we acquired 29 retail/commercial tire and automotive repair stores and one retread plant located in Florida from McGee Tire Stores, Inc.  These stores operate primarily under The Tire Choice name.



The acquisitions resulted in goodwill related to, among other things, growth opportunities, synergies and economies of scale expected from combining these businesses with ours, and unidentifiable intangible assets.  All of the goodwill is expected to be deductible for tax purposes.  We have recorded finite-lived intangible assets at their estimated fair value related to customer lists, favorable leases and trade names.

11

 


 

Table of Contents

MONRO, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

   

We expensed all costs related to acquisitions in the nine months ended December 24, 2016.  The total costs related to completed acquisitions were $.3 million and $.7 million for the three and nine months ended December 24, 2016, respectively.  These costs are included in the Consolidated Statements of Comprehensive Income primarily under operating, selling, general and administrative expenses.



Sales for the fiscal 2017 acquired entities for the three and nine months ended December 24, 2016 totaled $43.0 million and $65.0 million, respectively, for the period from acquisition date through December 24, 2016.



Supplemental pro forma information for the current or prior reporting periods has not been presented due to the impracticability of obtaining detailed, accurate or reliable data for the periods the acquired entities were not owned by Monro.



We have recorded the identifiable assets acquired and liabilities assumed at their fair values as of their respective acquisition dates (including any measurement period adjustments), with the remainder recorded as goodwill as follows:







 

 

 



 

 

 



 

As of
Acquisition
Date



 

(Dollars in
thousands)

Trade receivables

  

$

7,006 

Inventories

 

 

18,196 

Other current assets

 

 

405 

Property, plant and equipment

  

 

25,645 

Intangible assets

  

 

18,089 

Other non-current assets

 

 

174 

Long-term deferred income tax assets

  

 

7,014 

Total assets acquired

  

 

76,529 

Warranty reserves

 

 

519 

Other current liabilities

  

 

2,973 

Long-term capital leases and financing obligations

  

 

29,377 

Other long-term liabilities

  

 

1,103 

Total liabilities assumed

  

 

33,972 

Total net identifiable assets acquired

  

$

42,557 

Total consideration transferred

  

$

133,110 

Plus: gain on bargain purchase

 

 

13 

Less: total net identifiable assets acquired

  

 

42,557 

Goodwill

  

$

90,566 



The total consideration of $133.1 million is comprised of $133 million in cash, and a $.1 million payable to a seller.  The payable is being paid via equal annual payments through September 2019.



The following are the intangible assets acquired and their respective fair values and weighted average useful lives:



 



 

 

 

 

 

 



 

 

 

 

 

 



 

As of
Acquisition Date



 

Dollars in
thousands

 

Weighted
Average
Useful Life

Customer lists

 

$

9,540 

 

 

13 years

Favorable leases

 

 

5,594 

 

 

14 years

Trade names

  

 

2,955 

 

 

17 years

Total

  

$

18,089 

 

 

14 years



As a result of the updated purchase price allocations, certain of the fair value amounts previously estimated were adjusted during the measurement period.  These measurement period adjustments related to updated valuation reports and appraisals received from our external valuation specialists, as well as revisions to internal estimates.  The changes in estimates include a decrease in other current assets of $.1 million;  an increase in property, plant and equipment of $1.4 million; a decrease in intangible assets of $2.2 million; a decrease in long-term deferred income tax assets of $.3 million; a decrease in other current liabilities of $.2 million; an increase in long-term capital leases and financing obligations of $.2 million; and an increase in other long-term liabilities of $.1 million.  The measurement period adjustments resulted in an increase of goodwill of $1.3 million.

12

 


 

Table of Contents

MONRO, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

   

These measurement period adjustments were not material to the Consolidated Statements of Comprehensive Income for the quarter and nine months ended December 23, 2017, respectively.



We continue to refine the valuation data and estimates primarily related to inventory, road hazard warranty, intangible assets, real estate, and real property leases for fiscal 2017 acquisitions which closed subsequent to December 24, 2016 and the fiscal 2018 acquisitions, and expect to complete valuations no later than the first anniversary date of the respective acquisition.  We anticipate that adjustments will continue to be made to the fair values of identifiable assets acquired and liabilities assumed and those adjustments may or may not be material. 

  

Note 3 – Earnings per Common Share



Basic earnings per common share amounts are computed by dividing income available to common shareholders, after deducting preferred stock dividends, by the average number of common shares outstanding.  Diluted earnings per common share amounts assume the issuance of common stock for all potentially dilutive equivalent securities outstanding.



The following is a reconciliation of basic and diluted earnings per common share for the respective periods:







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

Nine Months Ended

 

 

Fiscal December

 

Fiscal December

 

 

2017

 

2016

 

2017

 

2016

 

 

(Amounts in thousands,

 

 

except per share data)

Numerator for earnings per common share calculation:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

11,601 

 

$

17,566 

 

$

46,452 

 

$

51,865 

Preferred stock dividends

 

 

(92)

 

 

(102)

 

 

(276)

 

 

(361)

Income available to common shareholders

 

$

11,509 

 

$

17,464 

 

$

46,176 

 

$

51,504 

Denominator for earnings per common share calculation:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares, basic

 

 

32,779 

 

 

32,466 

 

 

32,746 

 

 

32,338 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

 

510 

 

 

635 

 

 

510 

 

 

718 

Stock options

 

 

52 

 

 

191 

 

 

57 

 

 

250 

Restricted stock

 

 

11 

 

 

 —

 

 

 

 

 —

Weighted average number of common shares, diluted

 

 

33,352 

 

 

33,292 

 

 

33,317 

 

 

33,306 

Basic earnings per common share:

 

$

.35

 

$

.54

 

$

1.41 

 

$

1.59 

Diluted earnings per common share:

 

$

.35

 

$

.53

 

$

1.39 

 

$

1.56 



The computation of diluted earnings per common share excludes the effect of the assumed exercise of approximately 934,000 and 1,096,000 stock options for the three and nine months ended fiscal December 23, 2017, respectively, and 242,000 and 241,000 for the three and nine months ended December 24, 2016, respectively.  Such amounts were excluded as the exercise prices of these stock options were greater than the average market value of our common stock for those periods, resulting in an anti-dilutive effect on diluted earnings per common share. 

  

Note 4 – Income Taxes



In the normal course of business, we provide for uncertain tax positions and the related interest and penalties, and adjust our unrecognized tax benefits and accrued interest and penalties accordingly.  The total amounts of unrecognized tax benefits were $7.8 million and $6.9 million at December 23, 2017 and March 25, 2017, respectively, the majority of which, if recognized, would affect the effective tax rate.  Additionally, we have accrued interest and penalties related to unrecognized tax benefits of approximately $.5 million and $.4 million as of December 23, 2017 and March 25, 2017, respectively.



We file U.S. federal income tax returns and income tax returns in various state jurisdictions.  Our fiscal 2015 through fiscal 2017 U.S. federal tax years and various state tax years remain subject to income tax examinations by tax authorities. 



13

 


 

Table of Contents

MONRO, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

   

On December 22, 2017, President Trump signed the Tax Cuts and Jobs Act (the “Act”) into legislation.  The new U.S. tax legislation is subject to a number of provisions, including a reduction of the U.S. federal corporate income tax rate from 35% to 21% (effective January 1, 2018).  On December 22, 2017, the Securities and Exchange Commission issued Staff Accounting Bulletin 118 that provides additional guidance allowing companies to record provisional amounts during a measurement period not to exceed one year from enactment date to account for the impacts of the Act in their financial statements.  We have accounted for the impacts of the Act to the extent a reasonable estimate could be made during the quarter ended December 23, 2017.  We will continue to refine our estimates throughout the measurement period or until the accounting is complete, and the impact of the Act may differ from these estimates, possibly materially, due to, among other things, changes in estimates and assumptions that we have made. 



As a result of the reduction in the U.S. federal corporate income tax rate from 35% to 21% under the Act, we have recorded a provisional reduction to our net deferred tax asset of $5.3 million, and a corresponding increase to income tax expense for the quarter ended December 23, 2017.  The revaluation of our net deferred tax asset is subject to further adjustments during the measurement period due to the complexity of determining our net deferred tax asset as of the enactment date.  Some of the information necessary to determine the accounting impacts of the tax rate change includes finalization of our fiscal 2017 tax return as well as refining the analysis of which existing deferred balances at the enactment date will reverse in fiscal 2018 and which deferred balances will reverse after fiscal 2018.  Further, we recognized an income tax benefit related to the reduction of approximately 300 basis points in our fiscal 2018 estimated annual effective tax rate due to the decrease in the statutory tax rate during the quarter ended December 23, 2017.

  

Note 5 – Fair Value



Long-term debt had a carrying amount and a fair value of $154.6 million as of December 23, 2017, as compared to a carrying amount and a fair value of $182.4 million as of March 25, 2017.  The fair value of long-term debt was estimated based on discounted cash flow analyses using either quoted market prices for the same or similar issues, or the current interest rates offered to Monro for debt with similar maturities.



Note 6 – Supplemental Disclosure of Cash Flow Information



The following represents non-cash investing and financing activities during the periods indicated:



Nine Months Ended December 23, 2017:



In connection with the fiscal 2018 acquisitions and fiscal 2017 acquisition measurement period adjustments (see Note 2), liabilities were assumed as follows:



 



 

 

 

 

 

 

 



 

(Dollars in thousands)

Fair value of assets acquired

 

$

12,231 

Goodwill acquired

 

 

16,253 

Gain on bargain purchase

 

 

(13)

Cash paid, net of cash acquired

 

 

(15,757)

Liabilities assumed

 

$

12,714 



Nine Months Ended December 24, 2016:



In connection with the fiscal 2017 acquisitions and fiscal 2016 acquisition measurement period adjustments, liabilities were assumed as follows:



 



 

 

 

 

 

 

 



 

(Dollars in thousands)

Fair value of assets acquired

 

$

76,149 

Goodwill acquired

 

 

95,973 

Cash paid, net of cash acquired

 

 

(133,684)

Amounts payable to sellers

 

 

545 

Liabilities assumed

 

$

38,983 

 

 

14

 


 

Table of Contents

MONRO, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

   

Note 7 – Cash Dividend



In May 2017, our Board of Directors declared its intention to pay a regular quarterly cash dividend during fiscal year 2018 of $.18 per common share or common share equivalent beginning with the first quarter of fiscal year 2018We paid dividends of $18.0 million during the nine months ended December 23, 2017.  However, the declaration of and any determination as to the payment of future dividends will be at the discretion of the Board of Directors and will depend on our financial condition, results of operations, capital requirements, compliance with charter and credit facility restrictions, and such other factors as the Board of Directors deems relevant. 



Note 8 – Subsequent Events



See Note 2 for a discussion of acquisitions subsequent to December 23, 2017.





 

15

 


 

Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations



Forward-Looking Statements



The statements contained in this Quarterly Report on Form 10-Q that are not historical facts, including (without limitation) statements made in the Management’s Discussion and Analysis of Financial Condition and Results of Operations, may contain statements of future expectations and other forward-looking statements made pursuant to the Safe Harbor provisions of the Private Securities Litigation Reform Act of 1995.  When used in this Quarterly Report on Form 10-Q, the words “anticipates,” “believes,” “contemplates,” “expects,” “see,” “could,” “may,” “estimate,” “appear,” “intend,” “plans” and variations thereof and similar expressions, are intended to identify forward-looking statements.  Forward-looking statements are subject to risks, uncertainties and other important factors that could cause actual results to differ materially from those expressed.  These factors include, but are not necessarily limited to, product demand, dependence on and competition within the primary markets in which Monro’s stores are located, the need for and costs associated with store renovations and other capital expenditures, the effect of economic conditions, seasonality, the impact of weather conditions and natural disasters, the impact of competitive services and pricing, parts supply restraints or difficulties, our dependence on vendors, including foreign vendors, industry regulation, risks relating to leverage and debt service (including sensitivity to fluctuations in interest rates), continued availability of capital resources and financing, advances in automotive technology, disruption or unauthorized access to our computer systems, risks relating to protection of customer and employee personal data, business interruptions, risks relating to litigation, risks related to the accuracy of the estimates and assumptions we used to revalue our net deferred tax asset in accordance with the Tax Cuts and Jobs Act, risks relating to integration of acquired businesses, including goodwill impairment and the risks set forth in our Annual Report on Form 10-K for the fiscal year ended March 25, 2017.  Except as required by law, we do not undertake and specifically disclaim any obligation to update any forward-looking statement to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements.  References to fiscal 2018 and fiscal 2017 in this Management’s Discussion and Analysis of Financial Condition and Results of Operations refer to our fiscal years ending March 31, 2018 and ended March 25, 2017, respectively.



Results of Operations



The following table sets forth income statement data of Monro expressed as a percentage of sales for the fiscal periods indicated:



 



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

Quarter Ended

 

Nine Months Ended

 

 

Fiscal December

 

Fiscal December

 

 

2017

 

2016

 

2017

 

2016

Sales

 

100.0 

 

100.0 

 

100.0 

%

 

100.0 

Cost of sales, including distribution and occupancy costs

 

62.6 

 

 

63.4 

 

 

61.1 

 

 

60.5 

 

Gross profit

 

37.4 

 

 

36.6 

 

 

38.9 

 

 

39.5 

 

Operating, selling, general and administrative expenses

 

27.2 

 

 

25.2 

 

 

27.4 

 

 

26.9 

 

Operating income

 

10.3 

 

 

11.5 

 

 

11.5 

 

 

12.5 

 

Interest expense - net

 

2.1 

 

 

1.8 

 

 

2.1 

 

 

1.8 

 

Other income - net

 

 —

 

 

(0.1)

 

 

 —

 

 

(0.1)

 

Income before provision for income taxes

 

8.1 

 

 

9.7 

 

 

9.4 

 

 

10.7 

 

Provision for income taxes

 

4.1 

 

 

3.6 

 

 

3.9 

 

 

4.0 

 

Net income

 

4.1 

 

6.1 

 

5.5 

%

 

6.7 



Third Quarter and Nine Months Ended December 23, 2017 as Compared to Third Quarter and Nine Months Ended December 24, 2016



Sales were $285.7 million for the quarter ended December 23, 2017 as compared with $288.3 million for the quarter ended December 24, 2016.  The sales decrease of $2.6 million, or .9%, was due to a decrease in comparable store sales of 3.1%.  Largely offsetting the comparable store sales decline was a sales increase of $6.4 million related to new stores, of which $2.3 million came from the fiscal 2017 and fiscal 2018 acquisitions.  Additionally, there was a decrease in sales from closed stores amounting to $1.4 million.  There were 90 selling days in both the quarters ended December 23, 2017 and December 24, 2016. 



Sales were $842.2 million for the nine months ended December 23, 2017 as compared with $769.5 million for the nine months ended December 24, 2016.  The sales increase of $72.7 million, or 9.5%, was due to an increase of $82.4 million related to new stores, of which $66.4 million came from the fiscal 2017 and fiscal 2018 acquisitions.  Partially offsetting this was a decrease in comparable store sales of .7%.  Additionally, there was a decrease in sales from closed stores amounting to $4.3 million.  There were 271 selling days in the first nine months of fiscal 2018 and fiscal 2017. 

16

 


 

Barter sales of slower moving inventory totaled approximately $1.8 million and $1.5 million for the nine months ended December 23, 2017 and December 24, 2016, respectively.



At December 23, 2017, we had 1,138 Company-operated stores and 103 franchised locations as compared with 1,098 Company-operated stores and 132 franchised locations at December 24, 2016.  At March 25, 2017, we had 1,118 Company-operated stores and 114 franchised locations.  During the quarter ended December 23, 2017, we added four Company-operated stores (including one purchased from an existing franchisee) and closed two stores.  Additionally, one franchised location was closed during the quarter ended December 23, 2017.  Year-to-date, we have added 34 Company-operated stores (including ten purchased from existing franchisees) and closed 14 stores.  Additionally, we closed two and opened one franchised locations during the nine months ended December 23, 2017.



Comparable store brakes, maintenance services, tires and alignment category sales for the quarter ended December 23, 2017 decreased by approximately 1%, 3%, 4% and 5%, respectively, from the prior year period.  The front end/shocks category was relatively flat on a comparable store basis as compared to the same period in the prior year.  Comparable store sales were impacted by higher average ticket, offset by lower traffic.



Gross profit for the quarter ended December 23, 2017 was $107.0 million or 37.4% of sales as compared with $105.6 million or 36.6% of sales for the quarter ended December 24, 2016.  The increase in gross profit for the quarter ended December 23, 2017, as a percentage of sales, was due primarily to a decrease in material costs.  Total material costs, including outside purchases, decreased as a percentage of sales as compared to the quarter ended December 24, 2016 largely due to sales mix. 



At our retail tire and automotive repair locations, we provide a broad range of services on passenger cars, light trucks and vans for brakes; mufflers and exhaust systems; and steering, drive train, suspension and wheel alignment.  We also provide other products and services, including tires and routine maintenance services, such as state inspections.  During fiscal 2017, we acquired certain tire and automotive repair locations that also serve commercial customers and sell tires to customers for resale.  These locations conduct tire and automotive repair activities that are similar to our retail locations, other than with respect to the sales mix resulting from the sale of commercial tires and the lower gross margin of the wholesale locations.  The lower gross margin is due primarily to the higher mix of tires sold and the fact that those tire sales do not include installation or other tire related services that are more common at other locations.  In the aggregate, the commercial and wholesale locations had consolidated revenue of approximately $21.2 million and $21.7 million for the quarters ended December 23, 2017 and December 24, 2016, respectively.  Additionally, due to the sales mix from our commercial and wholesale locations, our consolidated gross margin for the quarter ended December 23, 2017 was reduced by approximately 210 basis points, as compared to a reduction in consolidated gross margin of approximately 270 basis points for the prior year quarter. 



On a consolidated basis, distribution and occupancy costs for the quarter ended December 23, 2017 increased, as a percentage of sales, as compared to the prior year quarter as we lost leverage on these largely fixed costs due to a decrease in comparable store sales.  Labor costs were relatively flat, as a percentage of sales, as compared to the prior year quarter. 



Gross profit for the nine months ended December 23, 2017 was $327.8 million or 38.9% of sales as compared with $303.7 million or 39.5% of sales for the nine months ended December 24, 2016.  The year-to-date decrease in gross profit, as a percentage of sales, was due primarily to a shift in sales mix related to recent acquisitions, including the recently acquired commercial and wholesale tire locations. 



On a comparable store basis, gross profit for the nine months ended December 23, 2017 increased approximately 70 basis points, as a percentage of sales, from the prior year nine months due primarily to lower material costs as a percentage of sales.



Operating expenses for the quarter ended December 23, 2017 were $77.7 million or 27.2% of sales as compared with $72.5 million or 25.2% of sales for the quarter ended December 24, 2016.  The increase of $5.2 million is primarily attributable to approximately $2.7 million in one-time costs consisting of $2.0 million in litigation settlement costs and $.7 million in management transition costs. The remaining year-over-year dollar increase represents expenses from 40 net new stores.



For the nine months ended December 23, 2017, operating expenses increased by $23.6 million to $230.9 million from the comparable period of the prior year and were 27.4% of sales as compared to 26.9% of sales for the nine months ended December 24, 2016.  The increase is due primarily to increased expenses for new stores, as well as litigation settlement expenses of approximately $2.0 million and expenses related to the management transition of approximately $2.2 million.

17

 


 

Operating income for the quarter ended December 23, 2017 of approximately $29.3 million decreased by 11.4% as compared to operating income of approximately $33.1 million for the quarter ended December 24, 2016, and decreased as a percentage of sales from 11.5% to 10.3% for the reasons described above. Excluding the litigation settlement and management transition costs in the quarter, operating income would have been $32.0 million, a decrease of 3.4% year-over-year and operating margin would have been 11.2%, a decline of 30 basis points year-over-year.



Operating income for the nine months ended December 23, 2017 of approximately $96.9 million increased by .6% as compared to operating income of approximately $96.3 million for the nine months ended December 24, 2016, and decreased as a percentage of sales from 12.5% to 11.5% for the reasons described above.  Excluding the expenses related to the litigation settlement and management transition, operating income would have been $101.1 million, an increase of 5.0% year-over-year and operating margin would have been 12.0%, a decline of 50 basis points year-over-year.



Net interest expense for the quarter ended December 23, 2017 increased by approximately $.9 million as compared to the same period in the prior year, and increased from 1.8% to 2.1% as a percentage of sales for the same periods.  The weighted average debt outstanding for the quarter ended December 23, 2017 decreased by approximately $14 million as compared to the quarter ended December 24, 2016.  This decrease is primarily related to a decrease in debt outstanding under our Revolving Credit Facility.  This was partially offset by an increase in capital lease debt recorded in connection with the fiscal 2017 and fiscal 2018 acquisitions and greenfield expansion, as well as an increase in the weighted average interest rate for the quarter ended December 23, 2017 of approximately 110 basis points as compared to the third quarter of the prior year.  The increase in the weighted average interest rate for the quarter ended December 23, 2017 was largely due to an increase in capital lease debt, as well as an increase in the LIBOR and prime rate from the same period of the prior year.



Net interest expense for the nine months ended December 23, 2017 increased by approximately $3.8 million as compared to the same period in the prior year, and increased from 1.8% to 2.1% as a percentage of sales for the same periods.  The weighted average debt outstanding increased by approximately $27 million as compared to the same period of the prior year.  This increase is primarily related to an increase in capital lease debt recorded in connection with the fiscal 2017 and fiscal 2018 acquisitions, partially offset by a decrease in debt outstanding under our Revolving Credit Facility.  The weighted average interest rate increased by approximately 90 basis points as compared to the same period of the prior year.



The effective tax rate for the quarter ended December 23, 2017 and December 24, 2016 was 50.1% and 37.2%, respectively, of pre-tax income.   On December 22, 2017, President Trump signed the Tax Cuts and Jobs Act (the “Act”) into legislation.  The new U.S. tax legislation is subject to a number of provisions, including a reduction of the U.S. federal corporate income tax rate from 35% to 21% (effective January 1, 2018).  The increase in the effective tax rate was primarily due to a $5.3 million reduction in deferred tax assets resulting from enactment of the Act, partially offset by the impact from the decrease in the statutory tax rate. We will continue to refine our estimates until the accounting is complete, and the impact of the Act may differ from these estimates, possibly materially, due to, among other things, changes in estimates and assumptions that we have made. 



For the quarter ended December 23, 2017, the estimated tax effects of the Act recognized in tax expense decreased diluted earnings per share by approximately $.10.  We expect future earnings to be positively impacted largely due to the reduction of the U.S. federal corporate income tax rate from 35% to 21% (effective January 1, 2018).



The effective tax rate for the nine months ended December 23, 2017 and December 24, 2016 was 41.4% and 37.1%, respectively, of pre-tax income.  The difference in the rate was primarily due to the net tax expense of approximately $3.2 million recorded during the quarter ended December 23, 2017 related to the estimated impact of the Act.



Net income for the quarter ended December 23, 2017 of $11.6 million decreased 34.0% from net income for the quarter ended December 24, 2016.  Earnings per common share on a diluted basis for the quarter ended December 23, 2017 of $.35 decreased 34.0% as compared to the quarter ended December 24, 2016.  Excluding $.10 per share related to the net impact of newly enacted tax legislation, $.04 per share in litigation settlement costs and $.01 per share in management transition costs and adjusted for rounding, adjusted diluted earnings per share for the third quarter of fiscal 2018 were $.49, a decrease of 7.5% year-over-year.



For the nine months ended December 23, 2017, net income of $46.5 million decreased 10.4% and diluted earnings per common share of $1.39 decreased 10.9% as compared to the nine months ended December 24, 2016.  Excluding $.10 per share related to the net impact of newly enacted tax legislation, $.04 per share in litigation settlement costs and $.04 per share in management transition costs, adjusted diluted earnings per share for the third quarter of fiscal 2018 were $1.57, relatively flat as compared to $1.56 in the prior year comparable period.



18

 


 

Capital Resources and Liquidity



Capital Resources



Our primary capital requirements in fiscal 2018 are the upgrading of facilities and systems and the funding of our store expansion program, including potential acquisitions of existing store chains.  For the nine months ended December 23, 2017, we spent approximately $46.1 million on these items.  Capital requirements were met primarily by cash flow from operations and from our revolving credit facility.



In May 2017, our Board of Directors declared its intention to pay a regular quarterly cash dividend of $.18 per common share or common share equivalent beginning with the first quarter of fiscal 2018.  We paid dividends of $18.0 million during the nine months ended December 23, 2017.  However, the declaration of and any determination as to the payment of future dividends will be at the discretion of the Board of Directors and will depend on Monro’s financial condition, results of operations, capital requirements, compliance with charter and credit facility restrictions, and such other factors as the Board of Directors deems relevant.



Additionally, we have signed a definitive asset purchase agreement to complete the acquisition of seven retail tire and automotive repair stores located within our existing markets.  This transaction is expected to close during the fourth quarter of fiscal 2018 and is expected to be financed through our existing credit facility.



The acquisition subsequent to December 23, 2017 was financed through our existing credit facility.



We plan to continue to seek suitable acquisition candidates.  We believe we have sufficient resources available (including cash flow from operations and bank financing) to expand our business as currently planned for the next twelve months.



Liquidity



In January 2016, we entered into a new five-year $600 million revolving credit facility agreement with nine banks (the “Credit Facility”).  The Credit Facility replaced our previous revolving credit facility, as amended, which would have expired in December 2017.  Interest only is payable monthly throughout the Credit Facility’s term.  The Credit Facility increased our current borrowing capacity from our prior financing agreement by $350 million to $600 million, and includes an accordion feature permitting us to request an increase in availability of up to an additional $100 million, an increase of $25 million from our prior revolving credit facility.  The expanded facility bears interest at 75 to 175 basis points over LIBOR.  The Credit Facility requires fees payable quarterly throughout the term between .15% and .35% of the amount of the average net availability under the Credit Facility during the preceding quarter.  There was $154.5 million outstanding under the Credit Facility at December 23, 2017. 



Within the Credit Facility, we have a sub-facility of $80 million available for the purpose of issuing standby letters of credit.  The line requires fees aggregating 87.5 to 187.5 basis points over LIBOR annually of the face amount of each standby letter of credit, payable quarterly in arrears.  There was $29.4 million in an outstanding letter of credit at December 23, 2017.



The net availability under the Credit Facility at December 23, 2017 was $416.1 million.



Specific terms of the Credit Facility permit the payment of cash dividends not to exceed 50% of the prior year’s net income, and permit mortgages and specific lease financing arrangements with other parties with certain limitations.  Other specific terms and the maintenance of specified ratios are generally consistent with our prior financing agreement.  Additionally, the Credit Facility is not secured by our real property, although we have agreed not to encumber our real property, with certain permissible exceptions.  We were in compliance with all debt covenants at December 23, 2017.



In addition, we have financed certain store properties and equipment with capital leases/financing obligations, which amounted to $244.8 million at December 23, 2017 and are due in installments through May 2045. 



Recent Accounting Pronouncements



See “Recent Accounting Pronouncements” in Note 1 of the Company’s Condensed Consolidated Financial Statements for a discussion of the impact of recently issued accounting standards on our Condensed Consolidated Financial Statements as of December 23, 2017 and the expected impact on the Consolidated Financial Statements for future periods.

   

19

 


 

Item 3. Quantitative and Qualitative Disclosures About Market Risk



We are exposed to market risk from potential changes in interest rates.  As of December 23, 2017, approximately .05% of our debt financing, excluding capital leases and financing obligations, was at fixed interest rates and, therefore, the fair value of such debt financing is affected by changes in market interest rates.  Our cash flow exposure on floating rate debt would result in annual interest expense fluctuations of approximately $1.5 million based upon our debt position at December 23, 2017 and $1.8 million for the fiscal year ended March 25, 2017, given a 1% change in LIBOR.



Debt financing had a carrying amount and a fair value of $154.6 million as of December 23, 2017, as compared to a carrying amount and a fair value of $182.4 million as of March 25, 2017.



Item 4.  Controls and Procedures



Disclosure controls and procedures



We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in reports that we file or submit to the Securities and Exchange Commission pursuant to the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.



In conjunction with the close of each fiscal quarter and under the supervision of our Chief Executive Officer (our principal executive officer) and Chief Financial Officer (our principal financial officer), we conduct an update, a review and an evaluation of the effectiveness of our disclosure controls and procedures.  It is the conclusion of our Chief Executive Officer and Chief Financial Officer, based upon an evaluation completed as of the end of the most recent fiscal quarter reported on herein, that our disclosure controls and procedures were effective.



Changes in internal controls over financial reporting



There were no changes in our internal control over financial reporting during the quarter ended December 23, 2017 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.   

20

 


 

MONRO, INC.

PART II – OTHER INFORMATION



Item 1.  Legal Proceedings



On December 13, 2017, the Company settled an ongoing litigation matter, entitled Ellersick, et.al.v. Monro Muffler Brake, Inc. and Monro Service Corporation (U.S. District Court, Western District of New York), together with related matters, which were first instituted in September 2010, regarding current and former Company technicians and assistant managers who alleged violations of the Fair Labor Standards Act and various state laws relating to, among other things, overtime and unpaid wages.  The settlement amount of $1,950,000 is included within operating, selling, general and administrative expenses in the Company’s Consolidated Financial Statements.  Such amount was estimated by the Company to be less than the legal fees and expenses that the Company believed it would likely incur in connection with defending such matter during the next twelve months.



We are not a party or subject to any legal proceedings other than certain claims and lawsuits that arise in the normal course of our business.  We do not believe that such claims or lawsuits, individually or in the aggregate, will have a material adverse effect on our financial condition or results of operations.



Item 6.  Exhibits



Exhibit Index



31.1 – Certification of Brett T. Ponton pursuant to Section 302 of the Sarbanes – Oxley Act of 2002



31.2 – Certification of Brian J. D’Ambrosia pursuant to Section 302 of the Sarbanes – Oxley Act of 2002



32.1 – Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes – Oxley Act of 2002



101.CAL - XBRL Taxonomy Extension Calculation Linkbase



101.INS - XBRL Instance Document



101.LAB - XBRL Taxonomy Extension Label Linkbase



101.PRE - XBRL Taxonomy Extension Presentation Linkbase



101.SCH - XBRL Taxonomy Extension Schema Linkbase



101.DEF - XBRL Taxonomy Extension Definition Linkbase





21

 


 

   

SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.





 

 

 



 

MONRO, INC.



 

 

 

DATE: February 1, 2018

 

By:

/s/ Brett T. Ponton



 

 

Brett T. Ponton



 

 

Chief Executive Officer and President (Principal Executive Officer)



 

 

 

DATE: February 1, 2018

 

By:

/s/ Brian J. D’Ambrosia



 

 

Brian J. D’Ambrosia



 

 

Senior Vice President-Finance, Treasurer and 



 

 

Chief Financial Officer (Principal Financial Officer)



 





22