XML 23 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Dec. 27, 2014
Dec. 28, 2013
Cash flows from operating activities    
Net income $ 49,248us-gaap_NetIncomeLoss $ 42,550us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities -    
Depreciation and amortization 26,172us-gaap_DepreciationAmortizationAndAccretionNet 23,755us-gaap_DepreciationAmortizationAndAccretionNet
Gain on bargain purchase (386)us-gaap_BusinessCombinationBargainPurchaseGainRecognizedAmount (261)us-gaap_BusinessCombinationBargainPurchaseGainRecognizedAmount
Loss on disposal of assets 638us-gaap_GainLossOnSaleOfPropertyPlantEquipment 79us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Stock-based compensation expense 2,885us-gaap_ShareBasedCompensation 2,928us-gaap_ShareBasedCompensation
Excess tax benefits from share-based payment arrangements (81)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (133)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Net change in deferred income taxes 1,252us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 1,513us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Change in operating assets and liabilities:    
Trade receivables (481)us-gaap_IncreaseDecreaseInAccountsAndOtherReceivables (323)us-gaap_IncreaseDecreaseInAccountsAndOtherReceivables
Inventories (6,429)us-gaap_IncreaseDecreaseInInventories (4,300)us-gaap_IncreaseDecreaseInInventories
Other current assets (2,245)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 2,604us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Other non-current assets (1,083)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets 2,034us-gaap_IncreaseDecreaseInOtherNoncurrentAssets
Trade payables 14,260us-gaap_IncreaseDecreaseInAccountsPayableTrade (862)us-gaap_IncreaseDecreaseInAccountsPayableTrade
Accrued expenses (2,603)us-gaap_IncreaseDecreaseInAccruedLiabilities 1,948us-gaap_IncreaseDecreaseInAccruedLiabilities
Federal and state income taxes payable 7,994us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 4,275us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Other long-term liabilities (988)mnro_IncreaseDecreaseInOtherLongTermLiabilities (11)mnro_IncreaseDecreaseInOtherLongTermLiabilities
Long-term income taxes payable 463us-gaap_UnrecognizedTaxBenefitsPeriodIncreaseDecrease (763)us-gaap_UnrecognizedTaxBenefitsPeriodIncreaseDecrease
Total adjustments 39,368us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities 32,483us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
Net cash provided by operating activities 88,616us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 75,033us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activiites:    
Capital expenditures (26,517)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (21,686)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Acquisitions, net of cash acquired (82,658)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (26,334)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Proceeds from the disposal of assets 365us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 3,898us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Net cash used for investing activities (108,810)us-gaap_NetCashProvidedByUsedInInvestingActivities (44,122)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Proceeds from borrowings 275,623us-gaap_ProceedsFromBankDebt 234,980us-gaap_ProceedsFromBankDebt
Principal payments on long-term debt, capital leases and financing obligations (241,607)us-gaap_RepaymentsOfOtherDebt (255,440)us-gaap_RepaymentsOfOtherDebt
Exercise of stock options 2,124us-gaap_ProceedsFromStockOptionsExercised 3,466us-gaap_ProceedsFromStockOptionsExercised
Excess tax benefits from share-based payment arrangements 81us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 133us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Dividends to shareholders (12,610)us-gaap_PaymentsOfDividends (10,608)us-gaap_PaymentsOfDividends
Net cash provided by (used for) financing activities 23,611us-gaap_NetCashProvidedByUsedInFinancingActivities (27,469)us-gaap_NetCashProvidedByUsedInFinancingActivities
Increase in cash 3,417us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 3,442us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash at beginning of period 1,205us-gaap_CashAndCashEquivalentsAtCarryingValue 1,463us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash at end of period $ 4,622us-gaap_CashAndCashEquivalentsAtCarryingValue $ 4,905us-gaap_CashAndCashEquivalentsAtCarryingValue