XML 39 R27.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value (Tables)
6 Months Ended
Jun. 30, 2017
Fair Value Disclosures [Abstract]  
Summary of Assets Measured at Fair Value on Recurring Basis

The following are the major categories of assets measured at fair value on a recurring basis as of June 30, 2017 and December 31, 2016, using quoted prices in active markets for identical assets (Level 1); significant other observable inputs (Level 2); and significant unobservable inputs (Level 3):

 

 

 

June 30, 2017

 

 

 

(In thousands)

 

 

 

(unaudited)

 

Description

 

Quoted Prices in

Active Markets for

Identical Assets

(Level 1)

 

 

Significant Other

Observable Inputs

(Level 2)

 

 

Significant

Unobservable Inputs

(Level 3)

 

 

Total

 

Assets measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

29,741

 

 

$

 

 

$

 

 

$

29,741

 

Restricted cash

 

 

6,419

 

 

 

 

 

 

 

 

 

6,419

 

Total Assets measured at fair value

 

$

36,160

 

 

$

 

 

$

 

 

$

36,160

 

Liabilities measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration

 

$

 

 

$

 

 

$

18,026

 

 

$

18,026

 

Warrant liabilities

 

 

 

 

 

 

 

 

11,041

 

 

$

11,041

 

Total liabilities measured at fair value

 

$

 

 

$

 

 

$

29,067

 

 

$

29,067

 

 

 

 

December 31, 2016

 

 

 

(In thousands)

 

Description

 

Quoted Prices in

Active Markets for

Identical Assets

(Level 1)

 

 

Significant Other

Observable Inputs

(Level 2)

 

 

Significant

Unobservable Inputs

(Level 3)

 

 

Total

 

Assets measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

24,165

 

 

$

 

 

$

 

 

$

24,165

 

Restricted cash

 

 

10,425

 

 

 

 

 

 

 

 

 

10,425

 

Total Assets measured at fair value

 

$

34,590

 

 

$

 

 

$

 

 

$

34,590

 

Liabilities measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration

 

$

 

 

$

 

 

$

22,800

 

 

$

22,800

 

Total liabilities measured at fair value

 

$

 

 

$

 

 

$

22,800

 

 

$

22,800

 

 

Quantitative Information about Inputs and Valuation Methodologies Used for Fair Value Measurements of Contingent Consideration Classified in Level 3

The following table presents quantitative information about the inputs and valuation methodologies used for the Company’s fair value measurements of Contingent consideration classified in Level 3 as of December 31, 2016 and June 30, 2017:

 

 

 

Valuation

Methodology

 

Significant

Unobservable Input

 

Weighted Average

(range, if

applicable)

Contingent  consideration

 

Probability weighted

income approach

 

Milestone dates

 

2016 to 2017

 

 

 

 

Discount rate

Probability of occurrence

 

7.5% to 9.0%

100%

 

Change in Fair Value for All Assets and Liabilities Using Unobservable Level 3 Inputs As Determined By Level 3 Inputs

The following table summarizes the change in fair value, as determined by Level 3 inputs, for all assets and liabilities using unobservable Level 3 inputs for the six months ended June 30, 2017:

 

 

 

Fair Value

Measurement at

Reporting Date

(Level 3)

 

 

 

(In thousands)

 

 

 

(unaudited)

 

 

 

Common stock warrants

 

 

Contingent consideration

 

Balance at December 31, 2016

 

$

 

 

$

22,800

 

Issuance of common stock in exchange for contingent consideration

 

 

 

 

 

(5,227

)

Issuance of warrants

 

 

8,715

 

 

 

 

Change in fair value

 

 

2,326

 

 

 

453

 

Balance at June 30, 2017

 

 

11,041

 

 

 

18,026

 

Current portion

 

 

 

 

 

6,918

 

Long-term portion

 

 

11,041

 

 

 

11,108

 

Balance at June 30, 2017

 

$

11,041

 

 

$

18,026