XML 40 R29.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value (Tables)
9 Months Ended
Sep. 30, 2016
Fair Value Disclosures [Abstract]  
Summary of Assets Measured at Fair Value on Recurring Basis

The following are the major categories of assets measured at fair value on a recurring basis as of September 30, 2016 and December 31, 2015, using quoted prices in active markets for identical assets (Level 1); significant other observable inputs (Level 2); and significant unobservable inputs (Level 3):

 

 

 

September 30, 2016

 

 

 

(In thousands)

 

 

 

(unaudited)

 

Description

 

Quoted Prices in

Active Markets for

Identical Assets

(Level 1)

 

 

Significant Other

Observable Inputs

(Level 2)

 

 

Significant

Unobservable Inputs

(Level 3)

 

 

Total

 

Assets measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

42,518

 

 

$

 

 

$

 

 

$

42,518

 

Restricted cash

 

 

10,353

 

 

 

 

 

 

 

 

 

10,353

 

Total Assets measured at fair value

 

$

52,871

 

 

$

 

 

$

 

 

$

52,871

 

Liabilities measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration

 

$

 

 

$

 

 

$

25,200

 

 

$

25,200

 

Total liabilities measured at fair value

 

$

 

 

$

 

 

$

25,200

 

 

$

25,200

 

 

 

 

December 31, 2015

 

 

 

(In thousands)

 

Description

 

Quoted Prices in

Active Markets for

Identical Assets

(Level 1)

 

 

Significant Other

Observable Inputs

(Level 2)

 

 

Significant

Unobservable Inputs

(Level 3)

 

 

Total

 

Assets measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

38,449

 

 

$

 

 

$

 

 

$

38,449

 

Total Assets measured at fair value

 

$

38,449

 

 

$

 

 

$

 

 

$

38,449

 

Liabilities measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration

 

$

 

 

$

 

 

$

23,500

 

 

$

23,500

 

Total liabilities measured at fair value

 

$

 

 

$

 

 

$

23,500

 

 

$

23,500

 

 

Quantitative Information about Inputs and Valuation Methodologies Used for Fair Value Measurements Classified in Level 3

The following table presents quantitative information about the inputs and valuation methodologies used for the Company’s fair value measurements classified in Level 3 as of September 21, 2015, December 31, 2015, and September 30, 2016:

 

 

 

Valuation

Methodology

 

Significant

Unobservable Input

 

Weighted Average

(range, if

applicable)

Contingent  consideration

 

Probability weighted

income approach

 

Milestone dates

 

2016 to 2017

 

 

 

 

Discount rate

Probability of occurrence

 

7.5% to 9.0%

100%

 

Change in Fair Value for All Assets and Liabilities Using Unobservable Level 3 Inputs As Determined By Level 3 Inputs

The following table summarizes the change in fair value, as determined by Level 3 inputs, for all assets and liabilities using unobservable Level 3 inputs for the nine months ended September 30, 2016:

 

 

 

Fair Value

Measurement at

Reporting Date

(Level 3)

 

 

 

(In thousands)

 

 

 

(unaudited)

 

Balance at December 31, 2015

 

$

23,500

 

Change in fair value

 

 

1,700

 

Balance at September 30, 2016

 

$

25,200

 

Current portion

 

 

11,325

 

Long-term portion

 

 

13,875

 

Balance at September 30, 2016

 

$

25,200