XML 35 R25.htm IDEA: XBRL DOCUMENT v3.22.2
Note 4 - Fair Value (Tables)
6 Months Ended
Jun. 30, 2022
Notes Tables  
Fair Value, Assets Measured on Recurring Basis [Table Text Block]
  

June 30, 2022

 
  

(in thousands)

 
                 

Description

 

Quoted Prices in

Active Markets for

Identical Assets

(Level 1)

  

Significant Other

Observable Inputs

(Level 2)

  

Significant

Unobservable

Inputs (Level 3)

  

Total

 

Assets measured at fair value

                

Cash and cash equivalents (1)

 $10,844  $-  $-  $10,844 

Restricted cash

  1,290   -   -   1,290 

Short-term investments

  -   83,360   -   83,360 

Long-term investments

  -   9,581   -   9,581 

Total assets measured at fair value

 $12,134  $92,941  $-  $105,075 

Liabilities measured at fair value

                

Contingent consideration

 $-  $-  $1,619  $1,619 

Total liabilities measured at fair value

 $-  $-  $1,619  $1,619 
  

December 31, 2021

 
  

(in thousands)

 
                 

Description

 

Quoted Prices in

Active Markets for

Identical Assets

(Level 1)

  

Significant Other

Observable Inputs

(Level 2)

  

Significant

Unobservable

Inputs (Level 3)

  

Total

 

Assets measured at fair value

                

Cash and cash equivalents (1)

 $18,129  $-  $-  $18,129 

Restricted cash

  1,154   -   -   1,154 

Short-term investments

  -   80,262   -   80,262 

Long-term investments

  -   37,435   -   37,435 

Total assets measured at fair value

 $19,283  $117,697  $-  $136,980 

Liabilities measured at fair value

                

Contingent consideration

 $-  $-  $2,371  $2,371 

Total liabilities measured at fair value

 $-  $-  $2,371  $2,371 
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]
 

Valuation

Methodology

 

Significant Unobservable

Input

 

June 30, 2022

  

December 31, 2021

 
            

Contingent consideration

Probability weighted income approach

 

Milestone dates

  2031   2031 
   

Discount rate

  14.5%  9.5%
   

Revenue volatility

  40.0%  39.0%
   

EUR-to-USD exchange rate

  1.05   1.14 
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
  

Fair Value Measurement at

Reporting Date (Level 3)

 
  

(in thousands)

 
  

Series B

Warrants

  

Contingent

consideration

 

Balance at December 31, 2021

 $-  $2,371 

Change in fair value

  -   (752)

Balance at June 30, 2022

 $-  $1,619 
         

Balance at December 31, 2020

 $255  $3,936 

Exercise of warrants

  (2,236)  - 

Change in fair value

  1,981   257 

Balance at June 30, 2021

 $-  $4,193 
         

Current portion

 $-  $- 

Long-term portion

  -   1,619 

Balance at June 30, 2022

 $-  $1,619