XML 33 R23.htm IDEA: XBRL DOCUMENT v3.22.1
Note 4 - Fair Value (Tables)
3 Months Ended
Mar. 31, 2022
Notes Tables  
Fair Value, Assets Measured on Recurring Basis [Table Text Block]
   

March 31, 2022

 
   

(in thousands)

 
                                 

Description

 

Quoted Prices in

Active Markets for

Identical Assets

(Level 1)

   

Significant Other

Observable Inputs

(Level 2)

   

Significant

Unobservable

Inputs (Level 3)

   

Total

 

Assets measured at fair value

                               

Cash and cash equivalents (1)

  $ 24,828     $ -     $ -     $ 24,828  

Restricted cash

    1,176       -       -       1,176  

Short-term investments

    -       78,913       -       78,913  

Long-term investments

    -       14,727       -       14,727  

Total assets measured at fair value

  $ 26,004     $ 93,640     $ -     $ 119,644  

Liabilities measured at fair value

                               

Contingent consideration

  $ -     $ -     $ 2,217     $ 2,217  

Total liabilities measured at fair value

  $ -     $ -     $ 2,217     $ 2,217  
   

December 31, 2021

 
   

(in thousands)

 
                                 

Description

 

Quoted Prices in

Active Markets for

Identical Assets

(Level 1)

   

Significant Other

Observable Inputs

(Level 2)

   

Significant

Unobservable

Inputs (Level 3)

   

Total

 

Assets measured at fair value

                               

Cash and cash equivalents (1)

  $ 18,129     $ -     $ -     $ 18,129  

Restricted cash

    1,154       -       -       1,154  

Short-term investments

    -       80,262       -       80,262  

Long-term investments

    -       37,435       -       37,435  

Total assets measured at fair value

  $ 19,283     $ 117,697     $ -     $ 136,980  

Liabilities measured at fair value

                               

Contingent consideration

  $ -     $ -     $ 2,371     $ 2,371  

Total liabilities measured at fair value

  $ -     $ -     $ 2,371     $ 2,371  
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]
 

Valuation

Methodology

 

Significant Unobservable

Input

 

March 31, 2022

   

December 31, 2021

 
                       

Contingent consideration

Probability weighted income approach

 

Milestone dates

    2031       2031  
     

Discount rate

    9.5%       9.5%  
     

Revenue volatility

    40.0%       39.0%  
     

EUR-to-USD exchange rate

    1.11       1.14  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
   

Fair Value Measurement at Reporting

Date (Level 3)

 
   

(in thousands)

 
   

Series B

Warrants

   

Contingent

consideration

 

Balance at December 31, 2020

  $ 255     $ 3,936  

Exercise of warrants

    (2,236 )     -  

Change in fair value

    1,981       257  

Balance at March 31, 2021

  $ -     $ 4,193  
                 

Balance at December 31, 2021

    -       2,371  

Change in fair value

    -       (154 )

Balance at March 31, 2022

  $ -     $ 2,217  
                 

Current portion

  $ -     $ -  

Long-term portion

    -       2,217  

Balance at March 31, 2022

  $ -     $ 2,217