XML 28 R16.htm IDEA: XBRL DOCUMENT v3.4.0.3
Goodwill, In-Process Research and Development and Intellectual Property
3 Months Ended
Mar. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill, In-Process Research and Development and Intellectual Property
10. Goodwill, In-Process Research and Development and Intellectual Property

Goodwill

Goodwill of $93.8 million was recorded in connection with the Merger, as discussed in Note 1, and goodwill of $38.3 million was recorded in connection with the ALF-X Acquisition, as discussed in Note 3. The carrying value of goodwill and the change in the balance for the three months ended March 31, 2016 is as follows:

 

     Goodwill  
     (In thousands)  
     (unaudited)  

Balance at December 31, 2015

   $ 130,869   

Foreign currency translation impact

     1,525   
  

 

 

 

Balance at March 31, 2016

   $ 132,394   
  

 

 

 

The Company has no accumulated impairment losses on goodwill.

In-Process Research and Development

As described in Note 3, on September 21, 2015, the Company acquired all of the assets related to the ALF-X System and recorded $17.1 million of IPR&D. The estimated fair value of the IPR&D was determined using a probability-weighted income approach, which discounts expected future cash flows to present value. The projected cash flows were based on certain key assumptions, including estimates of future revenue and expenses, taking into account the stage of development of the technology at the acquisition date and the time and resources needed to complete development. The Company used a discount rate of 45% and cash flows that have been probability adjusted to reflect the risks of product commercialization, which the Company believes are appropriate and representative of market participant assumptions.

 

The carrying value of the Company’s IPR&D assets and the change in the balance for the three months ended March 31, 2016 is as follows:

 

     In-Process
Research and
Development
(In thousands)
 
     (unaudited)  

Balance at December 31, 2015

   $ 16,511   

Foreign currency translation impact

     680   
  

 

 

 

Balance at March 31, 2016

   $ 17,191   
  

 

 

 

Intellectual Property

In 2009, the Company purchased certain patents from an affiliated company for $5 million in cash and concurrently terminated a license agreement related to the patents. The patent expiration dates begin in 2027. In addition, as described in Note 3, on September 21, 2015, the Company acquired all of the developed technology related to the ALF-X System and recorded $48.5 million of intellectual property. The estimated fair value of the intellectual property was determined using a probability-weighted income approach, which discounts expected future cash flows to present value. The projected cash flows were based on certain key assumptions, including estimates of future revenue and expenses, taking into account the stage of development of the technology at the acquisition date and the time and resources needed to complete development. The Company used a discount rate of 45% and cash flows that have been probability adjusted to reflect the risks of product commercialization, which the Company believes are appropriate and representative of market participant assumptions.

The components of gross intellectual property, accumulated amortization, and net intellectual property as of March 31, 2016 and December 31, 2015 are as follows:

 

     March 31, 2016            December 31, 2015  
     (In thousands)            (In thousands)  
     Gross
Carrying
Amount
     Accumulated
Amortization
    Foreign
currency
translation
impact
     Net
Carrying
Amount
           Gross
Carrying
Amount
     Accumulated
Amortization
    Foreign
currency
translation
impact
    Net
Carrying
Amount
 

Patents

   $ 5,000       $ (3,384 )   $ —        $ 1,616            $ 5,000       $ (3,259 )   $ —       $ 1,741   
 

Developed technology

     48,500         (3,483 )     259         45,276              48,500         (1,672 )     (1,671 )     45,157   
  

 

 

    

 

 

   

 

 

    

 

 

         

 

 

    

 

 

   

 

 

   

 

 

 

Total intellectual property

   $ 53,500       $ (6,867 )   $ 259       $ 46,892            $ 53,500       $ (4,931 )   $ (1,671 )   $ 46,898