XML 51 R35.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair Value (Tables)
12 Months Ended
Dec. 31, 2015
Fair Value Disclosures [Abstract]  
Summary of Assets Measured at Fair Value on Recurring Basis

The following are the major categories of assets measured at fair value on a recurring basis as of December 31, 2015 and 2014, using quoted prices in active markets for identical assets (Level 1); significant other observable inputs (Level 2); and significant unobservable inputs (Level 3):

 

     December 31, 2015  
     (In thousands)  
Description    Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
     Significant Other
Observable Inputs
(Level 2)
     Significant
Unobservable Inputs
(Level 3)
     Total  

Assets measured at fair value

           

Cash and Cash Equivalents

   $ 38,449       $ —        $ —        $ 38,449   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Assets measured at fair value

   $ 38,449       $ —        $ —        $ 38,449   
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities measured at fair value

           

Contingent consideration

   $ —        $ —        $ 23,500       $ 23,500   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities measured at fair value

   $ —        $ —        $ 23,500       $ 23,500   
  

 

 

    

 

 

    

 

 

    

 

 

 
     December 31, 2014  
     (In thousands)  
Description    Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
     Significant Other
Observable Inputs
(Level 2)
     Significant
Unobservable Inputs
(Level 3)
     Total  

Assets measured at fair value

           

Cash and Cash Equivalents

   $ 34,766       $ —        $ —        $ 34,766   

Restricted Cash

     250         —          —          250   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Assets measured at fair value

   $ 35,016       $ —        $ —        $ 35,016   
  

 

 

    

 

 

    

 

 

    

 

 

 
Quantitative Information about Inputs and Valuation Methodologies Used for Fair Value Measurements Classified in Level 3

The following table presents quantitative information about the inputs and valuation methodologies used for the Company’s fair value measurements classified in Level 3 as of September 21, 2015 and December 31, 2015:

 

     Valuation
Methodology
   Significant
Unobservable Input
   Weighted Average
(range, if
applicable)

Contingent consideration

   Probability weighted

income approach

   Milestone dates    2016 to 2017
      Discount rate

Probability of occurrence

   7.5% to 9.0%

100%

Change in Fair Value for All Assets and Liabilities Using Unobservable Level 3 Inputs As Determined By Level 3 Inputs

The following table summarizes the change in fair value, as determined by Level 3 inputs, for all assets and liabilities using unobservable Level 3 inputs for the years ended December 31, 2015, 2014 and 2013:

 

     Fair Value Measurement at
Reporting Date (Level 3)
 
     (In thousands)  

Balance at December 31, 2012

   $ 109   

Change in fair value of preferred stock warrant liability recorded in other expense

     1,800   

Reclassification to additional paid-in capital upon the Merger

     (1,909
  

 

 

 

Balance at December 31, 2013

   $ —    

Additions

     —    
  

 

 

 

Balance at December 31, 2014

   $ —    

Additions for contingent consideration

     23,900   

Change in fair value

     (400
  

 

 

 

Balance at December 31, 2015

   $ 23,500   
  

 

 

 

Current portion

     12,500   

Long-term portion

     11,000   
  

 

 

 

Balance at December 31, 2015

   $ 23,500