XML 33 R17.htm IDEA: XBRL DOCUMENT v3.3.1.900
Goodwill, In-Process Research and Development and Intellectual Property
12 Months Ended
Dec. 31, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill, In-Process Research and Development and Intellectual Property
10. Goodwill, In-Process Research and Development and Intellectual Property

Goodwill

Goodwill of $93.8 million was recorded in connection with the Merger, as discussed in Note 18, and goodwill of $38.3 million was recorded in connection with the ALF-X Acquisition, as discussed in Note 3. The carrying value of goodwill and the change in the balance for the years ended December 31, 2015 and 2014 is as follows:

 

     Goodwill  
     (In thousands)  

Balance at December 31, 2013

   $ 93,842   

Additions

     —     
  

 

 

 

Balance at December 31, 2014

     93,842   

Additions

     38,348   

Foreign currency translation impact

     (1,321
  

 

 

 

Balance at December 31, 2015

   $ 130,869   
  

 

 

 

The Company has no accumulated impairment losses on goodwill. The Company performed a qualitative assessment during the annual impairment review for fiscal 2015 as of December 31, 2015 and concluded that it is not more likely than not that the fair value of the Company’s single reporting unit is less than its carrying amount. Therefore, the two-step goodwill impairment test for the reporting unit was not necessary in fiscal 2015.

In-Process Research and Development

As described in Note 3, on September 21, 2015, the Company acquired all of the assets related to the ALF-X System and recorded $17.1 million of IPR&D. The estimated fair value of the IPR&D was determined using a probability-weighted income approach, which discounts expected future cash flows to present value. The projected cash flows were based on certain key assumptions, including estimates of future revenue and expenses, taking into account the stage of development of the technology at the acquisition date and the time and resources needed to complete development. The Company used a discount rate of 45% and cash flows that have been probability adjusted to reflect the risks of product commercialization, which the Company believes are appropriate and representative of market participant assumptions.

The carrying value of the Company’s IPR&D assets and the change in the balance for the year ended December 31, 2015 is as follows:

 

     In-Process Research and
Development
 
     (In thousands)  

Balance at December 31, 2014

   $ —    

Additions

     17,100   

Foreign currency translation impact

     (589
  

 

 

 

Balance at December 31, 2015

   $ 16,511   
  

 

 

 

Intellectual Property

In 2009, the Company purchased certain patents from an affiliated company for $5 million in cash and concurrently terminated a license agreement related to the patents. The patent expiration dates begin in 2027. In addition, as described in Note 3, on September 21, 2015, the Company acquired all of the developed technology related to the ALF-X System and recorded $48.5 million of intellectual property. The estimated fair value of the intellectual property was determined using a probability-weighted income approach, which discounts expected future cash flows to present value. The projected cash flows were based on certain key assumptions, including estimates of future revenue and expenses, taking into account the stage of development of the technology at the acquisition date and the time and resources needed to complete development. The Company used a discount rate of 45% and cash flows that have been probability adjusted to reflect the risks of product commercialization, which the Company believes are appropriate and representative of market participant assumptions.

 

The components of gross intellectual property, accumulated amortization, and net intellectual property as of December 31, 2015, and 2014 as follows:

 

     December 31, 2015               December 31, 2014  
     (In thousands)               (In thousands)  
     Gross
Carrying
Amount
     Accumulated
Amortization
    Foreign
currency
translation
impact
    Net
Carrying
Amount
              Gross
Carrying
Amount
     Accumulated
Amortization
    Foreign
currency
translation
impact
     Net
Carrying
Amount
 

Patents

   $ 5,000       $ (3,259   $ —        $ 1,741             $ 5,000       $ (2,759   $ —         $ 2,241   
 

Developed technology

     48,500         (1,672     (1,671     45,157               —           —          —           —     
  

 

 

    

 

 

   

 

 

   

 

 

          

 

 

    

 

 

   

 

 

    

 

 

 

Total intellectual property

   $ 53,500       $ (4,931   $ (1,671   $ 46,898             $ 5,000       $ (2,759   $ —         $ 2,241   
  

 

 

    

 

 

   

 

 

   

 

 

          

 

 

    

 

 

   

 

 

    

 

 

 

The estimated future amortization expense of intangible assets as of December 31, 2015 is as follows:

 

     Amount  

Fiscal Year

   (In thousands)  

2016

   $ 7,429   

2017

     7,429   

2018

     7,429   

2019

     7,170   

2020

     6,929   

Thereafter

     10,512   
  

 

 

 

Total

   $ 46,898