XML 60 R15.htm IDEA: XBRL DOCUMENT v3.3.0.814
Goodwill, In-Process Research and Development and Intellectual Property
9 Months Ended
Sep. 30, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill, In-Process Research and Development and Intellectual Property
9. Goodwill, In-Process Research and Development and Intellectual Property

Goodwill

Goodwill has been recorded in connection with the Merger, as discussed in Note 15, and the ALF-X Acquisition, as discussed in Note 5. The carrying value of goodwill and the change in the balance for the nine months ended September 30, 2015 is as follows:

 

     September 30,
2015
 
     (In thousands)  
     (unaudited)  

Beginning balance

   $ 93,842  

Additions

     22,315   

Foreign currency translation impact

     (103 )
  

 

 

 

Ending balance

   $ 116,054   
  

 

 

 

The Company has no accumulated impairment losses on goodwill.

In-Process Research and Development

As described in Note 5, on September 21, 2015, the Company acquired all of the assets related to the ALF-X System and recorded $22.3 million of IPR&D. The estimated fair value of the IPR&D was determined using a probability-weighted income approach, which discounts expected future cash flows to present value. The projected cash flows were based on certain key assumptions, including estimates of future revenue and expenses, taking into account the stage of development of the technology at the acquisition date and the time and resources needed to complete development. The Company used a discount rate of 50% and cash flows that have been probability adjusted to reflect the risks of product commercialization, which the Company believes are appropriate and representative of market participant assumptions.

The carrying value of the Company’s IPR&D assets and the change in the balance for the nine months ended September 30, 2015 is as follows:

 

     September 30,
2015
 
     (In thousands)  
     (unaudited)  

Beginning balance

   $ —    

Additions

     22,300   

Foreign currency translation impact

     (103 )
  

 

 

 

Ending balance

   $ 22,197   
  

 

 

 

 

Intellectual Property

As described in Note 5, on September 21, 2015, the Company acquired all of the assets related to the ALF-X System and recorded $62.5 million of intellectual property. The estimated fair value of the intellectual property was determined using a probability-weighted income approach, which discounts expected future cash flows to present value. The projected cash flows were based on certain key assumptions, including estimates of future revenue and expenses, taking into account the stage of development of the technology at the acquisition date and the time and resources needed to complete development. The Company used a discount rate of 45% and cash flows that have been probability adjusted to reflect the risks of product commercialization, which the Company believes are appropriate and representative of market participant assumptions.

The carrying value of the Company’s intellectual property and the change in the balance for the nine months ended September 30, 2015 is as follows:

 

    

September 30,

2015

 
     (In thousands)  
     (unaudited)  

Beginning balance

   $ 5,000   

Additions

     62,500   

Foreign currency translation impact

     (286
  

 

 

 

Ending balance

     67,214   

Amortization of intellectual property

     (3,348
  

 

 

 

Total intellectual property

   $ 63,866