XML 44 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Stockholder's Equity (Deficit) (USD $)
In Thousands, except Share data
Total
Preferred Stock
Preferred Stock
Series A Preferred Stock
Preferred Stock
Series A Preferred Conversion
Common Stock
Additional Paid-in Capital
Deficit Accumulated During the Development Stage
Beginning Balance at Sep. 15, 2005              
Capital contributed $ 1         $ 1  
Net loss (76)           (76)
Ending Balance at Dec. 31, 2005 (75)           1 (76)
Ending Balance, Shares at Dec. 31, 2005                
Capital contributed 1,504       11 1,493  
Capital contributed, Shares         11,256,000    
Net loss (1,060)           (1,060)
Ending Balance at Dec. 31, 2006 369        11 1,494 (1,136)
Ending Balance, Shares at Dec. 31, 2006          11,256,000    
Capital contributed 5,093       5 5,088  
Capital contributed, Shares         4,837,000    
Net loss (3,041)           (3,041)
Ending Balance at Dec. 31, 2007 2,421        16 6,582 (4,177)
Ending Balance, Shares at Dec. 31, 2007          16,093,000    
Issuance of common shares in private offering 3,988       2 3,986  
Issuance of common shares in private offering, Shares         1,862,000    
Issuance of common shares as repayment of stockholder note per share 10         10  
Issuance of common shares as repayment of stockholder note per share, Shares         8,000    
Stock-based compensation 239         239  
Net loss (5,185)           (5,185)
Ending Balance at Dec. 31, 2008 1,473        18 10,817 (9,362)
Ending Balance, Shares at Dec. 31, 2008          17,963,000    
Issuance of Series A Preferred Stock, net of offering costs 1,982   20     1,962  
Issuance of Series A Preferred Stock, net of offering costs , shares     2,000,000        
Fair value of beneficial conversion feature of Series A Preferred Stock 200         200  
Deemed dividend to Series A Preferred Stockholders, charged to additional paid-in capital in the absence of retained earnings (200)         (200)  
Stock-based compensation 195         195  
Net loss (2,366)           (2,366)
Ending Balance at Dec. 31, 2009 1,284 20     18 12,974 (11,728)
Ending Balance, Shares at Dec. 31, 2009   2,000,000     17,963,000    
Issuance of Series A Preferred Stock, net of offering costs 1,998   20     1,978  
Issuance of Series A Preferred Stock, net of offering costs , shares     2,000,000        
Fair value of beneficial conversion feature of Series A Preferred Stock 500         500  
Deemed dividend to Series A Preferred Stockholders, charged to additional paid-in capital in the absence of retained earnings (500)         (500)  
Issuance of common shares in private offering 4,974       5 4,969  
Issuance of common shares in private offering, Shares         4,978,000    
Conversion of shares of Series A Preferred Stock and accumulated dividends into shares of Common Stock       (40) 4 36  
Conversion of shares of Series A Preferred Stock and accumulated dividends into shares of Common Stock , shares       (4,000,000) 4,366,000    
Issuance of shares of Common Stock as Consideration Shares         1 (1)  
Issuance of shares of Common Stock as Consideration Shares , shares         697,000    
Intrinsic value of aggregate shares of Common Stock issued on conversion of Series A Preferred Stock 4,301         4,301  
Dividend paid to Series A Preferred Stockholders on conversion, charged to additional paid-in capital in the absence of retained earnings (4,301)         (4,301)  
Stock-based compensation 471         471  
Net loss (5,303)           (5,303)
Ending Balance at Dec. 31, 2010 3,424        28 20,427 (17,031)
Ending Balance, Shares at Dec. 31, 2010          28,004,000    
Stock-based compensation 335         335  
Net loss (5,758)           (5,758)
Ending Balance at Dec. 31, 2011 (1,999)        28 20,762 (22,789)
Ending Balance, Shares at Dec. 31, 2011          28,004,000    
Issuance of shares of Common Stock as Consideration Shares 8,318       21 8,297  
Issuance of shares of Common Stock as Consideration Shares , shares         20,794,000    
Stock-based compensation 224         224  
Net loss (4,138)           (4,138)
Ending Balance at Jun. 30, 2012 $ 2,405        $ 49 $ 29,283 $ (26,927)
Ending Balance, Shares at Jun. 30, 2012          48,798,000