XML 33 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Stockholder's Equity (Deficit) (USD $)
In Thousands
Total
Preferred Stock
Preferred Stock
Series A Preferred Stock
Preferred Stock
Series A Preferred Conversion
Common Stock
Additional Paid-in Capital
Deficit Accumulated During the Development Stage
Beginning Balance at Sep. 14, 2005                   
Beginning Balance, Shares at Sep. 14, 2005                
Capital contributed 1         1  
Net loss (76)           (76)
Ending Balance at Dec. 31, 2005 (75)           1 (76)
Ending Balance, Shares at Dec. 31, 2005                
Capital contributed 1,504       11 1,493  
Capital contributed, Shares         11,256    
Net loss (1,060)           (1,060)
Ending Balance at Dec. 31, 2006 369        11 1,494 (1,136)
Ending Balance, Shares at Dec. 31, 2006          11,256    
Capital contributed 5,093       5 5,088  
Capital contributed, Shares         4,837    
Net loss (3,041)           (3,041)
Ending Balance at Dec. 31, 2007 2,421        16 6,582 (4,177)
Ending Balance, Shares at Dec. 31, 2007          16,093    
Issuance of common shares in private offering 3,988       2 3,986  
Issuance of common shares in private offering, Shares         1,862    
Issuance of common shares as repayment of stockholder note per share 10         10  
Issuance of common shares as repayment of stockholder note per share, Shares         8    
Stock-based compensation 239         239  
Net loss (5,185)           (5,185)
Ending Balance at Dec. 31, 2008 1,473        18 10,817 (9,362)
Ending Balance, Shares at Dec. 31, 2008          17,963    
Issuance of Series A Preferred Stock, net of offering costs 1,982   20     1,962  
Issuance of Series A Preferred Stock, net of offering costs , shares     2,000        
Fair value of beneficial conversion feature of Series A Preferred Stock 200         200  
Deemed dividend to Series A Preferred Stockholders, charged to additional paid-in capital in the absence of retained earnings (200)         (200)  
Stock-based compensation 195         195  
Net loss (2,366)           (2,366)
Ending Balance at Dec. 31, 2009 1,284 20     18 12,974 (11,728)
Ending Balance, Shares at Dec. 31, 2009   2,000     17,963    
Issuance of Series A Preferred Stock, net of offering costs 1,998   20     1,978  
Issuance of Series A Preferred Stock, net of offering costs , shares     2,000        
Fair value of beneficial conversion feature of Series A Preferred Stock 500         500  
Deemed dividend to Series A Preferred Stockholders, charged to additional paid-in capital in the absence of retained earnings (500)         (500)  
Issuance of common shares in private offering 4,974       5 4,969  
Issuance of common shares in private offering, Shares         4,978    
Conversion of shares of Series A Preferred Stock and accumulated dividends into shares of Common Stock       (40) 4 36  
Conversion of shares of Series A Preferred Stock and accumulated dividends into shares of Common Stock , shares       (4,000) 4,366    
Issuance of shares of Common Stock as Consideration Shares         1 (1)  
Issuance of shares of Common Stock as Consideration Shares , shares         697    
Intrinsic value of aggregate shares of Common Stock issued on conversion of Series A Preferred Stock 4,301         4,301  
Dividend paid to Series A Preferred Stockholders on conversion, charged to additional paid-in capital in the absence of retained earnings (4,301)         (4,301)  
Stock-based compensation 471         471  
Net loss (5,303)           (5,303)
Ending Balance at Dec. 31, 2010 3,424        28 20,427 (17,031)
Ending Balance, Shares at Dec. 31, 2010          28,004    
Stock-based compensation 335         335  
Net loss (5,758)           (5,758)
Ending Balance at Dec. 31, 2011 (1,999)        28 20,762 (22,789)
Ending Balance, Shares at Dec. 31, 2011          28,004    
Issuance of shares of Common Stock as Consideration Shares 8,318       21 8,297  
Issuance of shares of Common Stock as Consideration Shares , shares         20,794    
Stock-based compensation 111         111  
Net loss (2,137)           (2,137)
Ending Balance at Mar. 31, 2012 $ 4,293        $ 49 $ 29,170 $ (24,926)
Ending Balance, Shares at Mar. 31, 2012          48,798