XML 57 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) (USD $)
In Thousands, except Share data
Total
Preferred Stock
Preferred Stock
Series A Preferred Stock
Preferred Stock
Series A Preferred Conversion
Common Stock
Additional Paid-in Capital
Deficit Accumulated During Development Stage
Beginning Balance at Sep. 14, 2005 $ 0 $ 0     $ 0 $ 0 $ 0
Capital contributed 1 0     0 1 0
Net loss (76) 0     0 0 (76)
Ending Balance at Dec. 31, 2005 (75) 0     0 1 (76)
Ending Balance, Share at Dec. 31, 2005 0            
Capital contributed 1,504 0     11 1,493 0
Capital contributed, Shares         11,256    
Net loss (1,060) 0     0 0 (1,060)
Ending Balance at Dec. 31, 2006 369 0     11 1,494 (1,136)
Ending Balance, Share at Dec. 31, 2006         11,256    
Capital contributed 5,093 0     5 5,088 0
Capital contributed, Shares         4,837    
Net loss (3,041) 0     0 0 (3,041)
Ending Balance at Dec. 31, 2007 2,421 0     16 6,582 (4,177)
Ending Balance, Share at Dec. 31, 2007         16,093    
Issuance of common shares in private offering 3,988 0     2 3,986 0
Issuance of common shares in private offering,Shares         1,862    
Issuance of common shares as repayment of stockholder note 10       0 10 0
Issuance of common shares as repayment of stockholder note, Shares         8    
Stock-based compensation 239 0     0 239 0
Net loss (5,185) 0     0 0 (5,185)
Ending Balance at Dec. 31, 2008 1,473 0     18 10,817 (9,362)
Ending Balance, Share at Dec. 31, 2008         17,963    
Issuance of Series A Preferred Stock 1,982   20   0 1,962 0
Issuance of Series A Preferred Stock,Shares     2,000        
Fair value of beneficial conversion feature of Series A Preferred Stock 200 0     0 200 0
Deemed dividend to Series A Preferred Stockholders, charged to additional paid-in capital in the absence of retained earnings (200) 0     0 (200) 0
Stock-based compensation 195 0     0 195 0
Net loss (2,366) 0     0 0 (2,366)
Ending Balance at Dec. 31, 2009 1,284 20     18 12,974 (11,728)
Ending Balance, Share at Dec. 31, 2009   2,000     17,963    
Issuance of Series A Preferred Stock 1,998   20   0 1,978 0
Issuance of Series A Preferred Stock,Shares     2,000        
Fair value of beneficial conversion feature of Series A Preferred Stock 500 0     0 500 0
Deemed dividend to Series A Preferred Stockholders, charged to additional paid-in capital in the absence of retained earnings (500) 0     0 (500) 0
Issuance of common shares in private offering 4,974 0     5 4,969 0
Issuance of common shares in private offering,Shares         4,978    
Conversion of shares of Series A Preferred Stock and accumulated dividends into shares of Common Stock 0     (40) 4 36 0
Conversion of shares of Series A Preferred Stock and accumulated dividends into shares of Common Stock, shares       (4,000) 4,366    
Issuance of shares of Common Stock as Consideration Shares 0 0     1 (1) 0
Issuance of shares of Common Stock as Consideration Shares, Shares          697    
Intrinsic value of aggregate shares of Common Stock issued on conversion of Series A Preferred Stock 4,301 0     0 4,301 0
Dividend paid to Series A Preferred Stockholders on conversion, charged to additional paid-in capital in the absence of retained earnings (4,301) 0     0 (4,301) 0
Stock-based compensation 471 0     0 471 0
Net loss (5,303) 0     0 0 (5,303)
Ending Balance at Dec. 31, 2010 3,424 0     28 20,427 (17,031)
Ending Balance, Share at Dec. 31, 2010         28,004    
Stock-based compensation 335 0     0 335 0
Net loss (5,758) 0     0 0 (5,758)
Ending Balance at Dec. 31, 2011 (1,999) 0     28 20,762 (22,789)
Ending Balance, Share at Dec. 31, 2011         28,004    
Issuance of shares of Common Stock as Consideration Shares, Shares          20,794    
Stock-based compensation 448 0     0 448 0
Issuance of 20,794,000 shares of Common Stock at $0.40 per share for cash in February 2012 8,318 0     21 8,297 0
Issuance of 805,521 shares of Common Stock for Warrants as $0.25 per share for cash in October 2012 201 0     1 200 0
Issuance of 805,521 shares of Common Stock for Warrants at $0.25 per share for cash in October 2012, Shares         805    
Net loss (6,724) 0     0 0 (6,274)
Ending Balance at Dec. 31, 2012 245 0     50 29,708 (29,513)
Ending Balance, Share at Dec. 31, 2012         49,603    
Stock-based compensation 503 0     0 503 0
Issuance of 20,794,000 shares of Common Stock at $0.40 per share for cash in February 2012 3,024 0     12 3,012 0
Issuance of 20,794,000 shares of Common Stock at $0.40 per share for cash in February 2012,Shares         12,096    
Net loss (1,525) 0     0 0 (1,525)
Ending Balance at Jun. 30, 2013 $ 2,247 $ 0     $ 62 $ 33,223 $ (31,038)
Ending Balance, Share at Jun. 30, 2013         61,699