XML 50 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) (USD $)
In Thousands, except Share data
Preferred Stock
Preferred Stock
Series A Preferred Stock
Preferred Stock
Series A Preferred Conversion
Common Stock
Additional Paid-in Capital
Deficit Accumulated During the Development Stage
Total
Beginning Balance at Sep. 14, 2005              
Capital contributed         $ 1   $ 1
Net loss           (76) (76)
Ending Balance at Dec. 31, 2005         1 (76) (75)
Ending Balance, Shares at Dec. 31, 2005               
Capital contributed       11 1,493   1,504
Capital contributed, Shares       11,256      
Net loss           (1,060) (1,060)
Ending Balance at Dec. 31, 2006       11 1,494 (1,136) 369
Ending Balance, Shares at Dec. 31, 2006       11,256      
Capital contributed       5 5,088   5,093
Capital contributed, Shares       4,837      
Net loss           (3,041) (3,041)
Ending Balance at Dec. 31, 2007       16 6,582 (4,177) 2,421
Ending Balance, Shares at Dec. 31, 2007       16,093      
Issuance of common shares in private offering       2 3,986   3,988
Issuance of common shares in private offering, Shares       1,862      
Issuance of common shares as repayment of stockholder note         10   10
Issuance of common shares as repayment of stockholder note, Shares       8      
Stock-based compensation         239   239
Net loss           (5,185) (5,185)
Ending Balance at Dec. 31, 2008       18 10,817 (9,362) 1,473
Ending Balance, Shares at Dec. 31, 2008       17,963      
Issuance of Series A Preferred Stock   20     1,962   1,982
Issuance of Series A Preferred Stock,Shares   2,000          
Fair value of beneficial conversion feature of Series A Preferred Stock         200   200
Deemed dividend to Series A Preferred Stockholders, charged to additional paid-in capital in the absence of retained earnings         (200)   (200)
Stock-based compensation         195   195
Net loss           (2,366) (2,366)
Ending Balance at Dec. 31, 2009 20     18 12,974 (11,728) 1,284
Ending Balance, Shares at Dec. 31, 2009 2,000     17,963      
Issuance of Series A Preferred Stock   20     1,978   1,998
Issuance of Series A Preferred Stock,Shares   2,000          
Fair value of beneficial conversion feature of Series A Preferred Stock         500   500
Deemed dividend to Series A Preferred Stockholders, charged to additional paid-in capital in the absence of retained earnings         (500)   (500)
Issuance of common shares in private offering       5 4,969   4,974
Issuance of common shares in private offering, Shares       4,978      
Conversion of shares of Series A Preferred Stock and accumulated dividends into shares of Common Stock     (40) 4 36    
Conversion of shares of Series A Preferred Stock and accumulated dividends into shares of Common Stock, shares     (4,000) 4,366      
Issuance of shares of Common Stock as Consideration Shares       1 (1)    
Issuance of shares of Common Stock as Consideration Shares, Shares       697      
Intrinsic value of aggregate shares of Common Stock issued on conversion of Series A Preferred Stock         4,301   4,301
Dividend paid to Series A Preferred Stockholders on conversion, charged to additional paid-in capital in the absence of retained earnings         (4,301)   (4,301)
Stock-based compensation         471   471
Net loss           (5,303) (5,303)
Ending Balance at Dec. 31, 2010       28 20,427 (17,031) 3,424
Ending Balance, Shares at Dec. 31, 2010       28,004      
Stock-based compensation         335   335
Net loss           (5,758) (5,758)
Ending Balance at Dec. 31, 2011       28 20,762 (22,789) (1,999)
Beginning Balance, Shares at Dec. 31, 2011       28,004      
Issuance of shares of Common Stock as Consideration Shares       21 8,297   8,318
Issuance of shares of Common Stock as Consideration Shares, Shares       20,794      
Stock-based compensation         448   448
Issuance of 805,521 shares of Common Stock for Warrants at $0.25 per share for cash in October 2012       1 200   201
Issuance of 805,521 shares of Common Stock for Warrants at $0.25 per share for cash in October 2012, Shares       805,000      
Net loss           (6,724) (6,724)
Ending Balance at Dec. 31, 2012       50 29,708 (29,513) 245
Ending Balance, Shares at Dec. 31, 2012       49,603      
Stock-based compensation         65   65
Issuance of 12,096,000 shares of Common Stock at $0.25 per share for cash in March 2013       12 3,012   3,024
Issuance of 12,096,000 shares of Common Stock at $0.25 per share for cash in March 2013, Shares       12,096      
Net loss           (565) (565)
Ending Balance at Mar. 31, 2013       $ 62 $ 32,785 $ (30,078) $ 2,769
Ending Balance, Shares at Mar. 31, 2013       61,699