XML 29 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income (loss) attributable to BioTime, Inc. $ (19,976,000) $ 33,572,000 $ (46,991,000)
Net loss allocable to non-controlling interest (3,313,000) (14,951,000) (11,143,000)
Adjustments to reconcile net income (loss) attributable to BioTime, Inc. to net cash used in operating activities:      
BioTime’s share of losses and impairment of Ascendance 4,671,000 35,000
Gain on sale of assets (1,754,000)
Depreciation expense, including amortization of leasehold improvements 947,000 1,180,000 1,078,000
Amortization of intangible assets 2,349,000 3,577,000 5,256,000
Stock-based compensation 3,932,000 7,951,000 11,050,000
Liability classified warrants 797,000
Subsidiary shareholder expense for subsidiary warrants 3,125,000
Subsidiary common stock issued in lieu of cash for services 486,000
Amortization of discount on related party convertible debt 640,000 448,000 245,000
Deferred income tax benefit (4,516,000)
Foreign currency remeasurement and other (gain) loss (1,761,000) 2,251,000 345,000
Loss on extinguishment of related party debt 2,799,000
Changes in operating assets and liabilities:      
Accounts and grants receivable, net (172,000) 187,000 (80,000)
Due from affiliates 1,157,000
Prepaid expenses and other current assets 145,000 (1,115,000) (1,533,000)
Other long-term assets and liabilities (22,000) (56,000) (120,000)
Accounts payable and accrued liabilities 1,299,000 12,000 1,673,000
Accrued interest on related party convertible debt 19,000
Deferred revenues and grant income 243,000 132,000 3,285,000
Deferred grant expense (227,000)
Deferred rent liabilities 55,000 99,000 61,000
Net cash used in operating activities (30,517,000) (42,326,000) (44,544,000)
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchase of property and equipment (1,326,000) (2,248,000) (1,241,000)
Payments on construction in progress (278,000) (4,093,000)
Purchase of foreign available-for-sale securities (189,000) (748,000)
Proceeds from sale of assets 200,000
Payment for Ascendance equity method investment (500,000)
Security deposit paid and other (12,000) 13,000 (859,000)
Net cash used in investing activities (10,225,000) (10,889,000) (7,441,000)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from issuance of common shares 48,875,000 20,125,000 35,470,000
Fees paid on sale of common shares (3,798,000) (1,515,000)
Proceeds from sale of subsidiary common shares and warrants 9,968,000 10,721,000 13,639,000
Fees paid on sale of subsidiary common shares and warrants (879,000) (693,000)
Proceeds from sale of common shares at-the-market, net of fees 835,000
Purchase and retirement of common shares from a related party (843,000)
Proceeds from issuance of related party convertible debt 425,000 1,757,000 255,000
Reimbursement from landlord on construction in progress 198,000 567,000 3,789,000
Proceeds from exercise of subsidiary stock options 4,000 2,151,000 33,000
Proceeds from exercise of stock options 25,000 621,000
Proceeds from exercise of warrants 20,000
Common shares received and retired for employee taxes paid (45,000)
Repayment of lease liability and capital lease obligation (204,000) (145,000) (59,000)
Repayment of promissory notes (49,000)
Proceeds from exercise of subsidiary warrants 11,700,000
Net cash provided by financing activities 55,391,000 32,782,000 64,775,000
Effect of exchange rate changes on cash and cash equivalents 101,000 292,000 (48,000)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 14,750,000 (20,141,000) 12,742,000
CASH AND CASH EQUIVALENTS:      
At beginning of year 22,088,000 42,229,000 29,487,000
At end of year 36,838,000 22,088,000 42,229,000
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:      
Cash paid during year for interest 156,000 94,000 119,000
SUPPLEMENTAL SCHEDULE OF NONCASH FINANCING AND INVESTING ACTIVITIES:      
BioTime common stock issued to purchase Cell Cure ordinary shares and Convertible Notes from noncontrolling interests in Cell Cure 15,217,000
Extinguishment of related party convertible debt, including accrued interest, with BioTime common stock 2,680,000
Capital expenditure funded by capital lease liability 151,000 626,000 34,000
Construction in progress in accounts payable and accrued expenses 524,000
Landlord receivable 567,000
Lease liability 1,385,000 4,400,000
Conversion of preferred stock to common stock 3,500,000
Promissory notes in exchange of preferred share dividends 363,000
Common stock issued in lieu of cash for bonus and services 240,000
Equity method investment in Ascendance in exchange for assets 4,706,000
Asterias Biotherapeutics [Member]      
Adjustments to reconcile net income (loss) attributable to BioTime, Inc. to net cash used in operating activities:      
Gain on deconsolidation (49,048,000)
Unrealized (gain) loss on equity method investment in at fair value 51,107,000 (34,361,000)
CASH FLOWS FROM INVESTING ACTIVITIES:      
Deconsolidation of cash and cash equivalents (8,376,000)
OncoCyte Corporation [Member]      
Adjustments to reconcile net income (loss) attributable to BioTime, Inc. to net cash used in operating activities:      
Gain on deconsolidation (71,697,000)
Unrealized (gain) loss on equity method investment in at fair value 2,935,000
CASH FLOWS FROM INVESTING ACTIVITIES:      
Deconsolidation of cash and cash equivalents $ (8,898,000)