XML 60 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net loss attributable to BioTime, Inc. $ (43,882,835) $ (21,425,703) $ (16,515,500)
Net loss allocation to noncontrolling interest (9,026,291) (3,880,157) (1,928,383)
Adjustments to reconcile net loss attributable to BioTime, Inc. to net cash used in operating activities:      
Acquired in-process research and development 17,458,766 0 0
Depreciation expense 656,759 386,457 373,349
Amortization of intangible assets 3,295,716 2,446,975 1,991,200
Amortization of deferred consulting fees 65,118 598,465 598,465
Amortization of deferred license fees 109,500 109,500 109,500
Amortization of deferred rent (12,766) 1,890 71,118
Amortization of deferred license, royalty and subscription revenues (915,028) (211,065) (234,781)
Amortization of deferred grant revenues 0 (261,777) 0
Amortization of stock-based prepaid rent 84,586 0 0
Stock-based compensation 3,217,875 1,843,962 1,802,413
Reduction in receivables from the reversal of revenues 0 207,425 0
Write-off of security deposit 0 0 2,443
Write-off of expired inventory 0 0 1,510
(Gain)/Loss on sale or write-off of equipment (5,120) 19,681 6,416
Bad debt expense 0 16,816 100,230
Deferred income tax benefit (3,280,695) 0 0
Changes in operating assets and liabilities: [Abstract]      
Accounts receivable, net (180,933) 36,322 (120,678)
Grant receivable 560,286 (416,787) 261,777
Inventory (123,378) (4,141) 31,094
Prepaid expenses and other current assets 428,453 (228,370) (704,854)
Other long term assets (15,000) 0 0
Accounts payable and accrued liabilities 2,133,442 894,975 600,398
Other long term liabilities (57,824) (26,088) (39,633)
Deferred revenues (19,244) 212,102 0
Net cash used in operating activities (29,508,613) (19,679,518) (13,593,916)
CASH FLOWS FROM INVESTING ACTIVITIES:      
Payments of license fees 0 0 (1,500)
Purchase of equipment (2,277,168) (400,810) (960,281)
Cash acquired in connection with merger with XenneX 0 292,387 0
Cash paid, net of cash acquired for CTI assets 0 0 (246,850)
Cash acquired in connection with merger with Glycosan 0 0 5,908
Payment of transaction fees to Geron (978,104) 0 0
Payment of syndication fees incurred (376,250) 0 0
Cash proceeds from sale of equipment 30,900 4,500 0
Security deposit received/(paid) (64,965) (764) 10
Net cash provided by/(used in) investing activities (3,665,587) (104,687) (1,202,713)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from exercises of stock options 46,000 286,552 223,914
Proceeds from exercises of warrants 0 0 425,000
Proceeds from issuance of common shares 25,938,558 1,131,279 0
Fees paid on sale of common shares (818,201) (37,279) 0
Proceeds from sale of treasury shares 3,841,749 282,826 0
Proceeds from sale of common shares of subsidiary 5,255,502 250,000 3,213,500
Net cash used in financing activities 34,263,608 1,913,378 3,862,414
Effect of exchange rate changes on cash and cash equivalents 56,103 8,897 (178,812)
NET CHANGE IN CASH AND CASH EQUIVALENTS 1,145,511 (17,861,930) (11,113,027)
CASH AND CASH EQUIVALENTS:      
At beginning of year 4,349,967 22,211,897 33,324,924
At end of year 5,495,478 4,349,967 22,211,897
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:      
Cash paid during year for interest 3,090 315 326
SUPPLEMENTAL SCHEDULE OF NONCASH FINANCING AND INVESTING ACTIVITIES :      
Common shares issued to Cell Cure in exchange for Cell Cure shares 3,499,999 0 0
Common shares issued for consulting services 173,100 0 0
Common shares issued for rent 253,758 0 0
Intangible assets acquired from Geron 29,017,009 0 0
Common shares issued to Asterias upon consummation of asset contribution (Treasury shares) 34,985,163 0 0
Common shares acquired in connection with investment in LifeMap as part of Share Exchange and Contribution Agreement 0 2,750,003 0
Common shares issued as part of merger with XenneX 0 1,802,684 0
Common shares issued in connection with investment in OncoCyte (Treasury shares) 0 0 6,000,000
Common shares issued in connection with the purchase of assets from CTI 0 0 2,300,000
Common shares issued as part of merger with Glycosan 0 0 2,600,000
Warrants issued to Asterias upon consummation of asset contribution 18,276,406 0 0
Warrants issued as part of merger with Glycosan $ 0 $ 0 $ 954,879