XML 85 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (USD $)
Common Shares [Member]
Treasury Shares [Member]
Contributed Capital [Member]
Accumulated Deficit [Member]
Noncontrolling Interest [Member]
Accumulated Other Comprehensive Income [Member]
Total
BALANCE at Dec. 31, 2010 $ 101,135,428 $ 0 $ 93,972 $ (63,954,509) $ 11,253,428 $ 897,338 $ 49,425,657
BALANCE (in shares) at Dec. 31, 2010 47,777,701 0          
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Common shares issued as part of acquisition of CTI assets 2,300,000           2,300,000
Common shares issued as part of acquisition of CTI assets (in shares) 261,959            
Common shares issued as part of merger 2,600,000           2,600,000
Common shares issued as part of merger (in shares) 332,903            
Treasury shares issued as part of investment in subsidiary 6,000,000 (6,000,000)         0
Treasury shares issued as part of investment in subsidiary (in shares) 1,286,174 (1,286,174)          
Common shares retired as payment for exercise of options (28,067)           (28,067)
Common shares retired as payment for exercise of options (in shares) (6,435)            
Common shares issued for rent             0
Common shares issued for consulting services             0
Exercise of options 251,981           251,981
Exercise of options (in shares) 450,660            
Warrants exercised 425,000           425,000
Warrants exercised (in shares) 219,000            
Warrants issued as part of merger with Glycosan 954,879           954,879
Outside investment in subsidiaries         3,213,500   3,213,500
Stock options granted for compensation 1,505,566           1,505,566
Stock options granted for compensation in subsidiary         273,635   273,635
Foreign currency translation gain (loss)           (1,020,087) (1,020,087)
NET LOSS       (16,515,500) (1,928,383)   (18,443,883)
BALANCE at Dec. 31, 2011 115,144,787 (6,000,000) 93,972 (80,470,009) 12,812,180 (122,749) 41,458,181
BALANCE (in shares) at Dec. 31, 2011 50,321,962 (1,286,174)          
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Common shares issued as part of merger 1,802,684           1,802,684
Common shares issued as part of merger (in shares) 448,429            
Sale of common shares, net of fees paid and amortized and syndication costs 1,002,220           1,002,220
Sale of common shares, net of fees paid and amortized and syndication costs (in shares) 314,386            
Common shares issued for rent             0
Common shares issued for consulting services             0
Exercise of options 286,552           286,552
Exercise of options (in shares) 98,541           98,541
Subsidiary shares issued as part of merger with XenneX         2,501,415   2,501,415
Stock options granted for compensation 1,560,469           1,560,469
Stock options granted for compensation in subsidiary 24,531       274,656   299,187
Outside investment in subsidiary with BioTime common shares   (2,750,003)     2,750,003   0
Outside investment in subsidiary with BioTime common shares (in shares)   (592,533)          
Sales of treasury shares   374,606         374,606
Sales of treasury shares (in shares)   78,598          
Outside investment in subsidiaries in cash         250,000   250,000
Outside investment in subsidiaries with stock         1,740   1,740
Foreign currency translation gain (loss)           63,179 63,179
NET LOSS       (21,425,703) (3,880,157)   (25,305,860)
BALANCE at Dec. 31, 2012 119,821,243 (8,375,397) 93,972 (101,895,712) 14,709,837 (59,570) 24,294,373
BALANCE (in shares) at Dec. 31, 2012 51,183,318 (1,800,109)         49,383,209
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Common shares issued as part of investment in subsidiary 38,485,162 (38,485,162)          
Common shares issued as part of investment in subsidiary (in shares) 9,808,812 (9,808,812)          
8,000,000 Warrants issued as part of investment in subsidiary 18,276,406           18,276,406
Sale of common shares, net of fees paid and amortized and syndication costs 22,297,209           22,297,209
Sale of common shares, net of fees paid and amortized and syndication costs (in shares) 6,284,456            
Warrants issued to outside investors 1,848,730           1,848,730
Common shares issued for rent 253,758           253,758
Common shares issued for rent (in shares) 73,553            
Common shares issued for consulting services 173,100           173,100
Common shares issued for consulting services (in shares) 42,000            
Exercise of options 46,000           46,000
Exercise of options (in shares) 20,000            
Stock options granted for compensation 2,143,596           2,143,596
Stock options granted for compensation in subsidiary 111,197       789,981   901,178
Sales of treasury shares   3,826,602         3,826,602
Sales of treasury shares (in shares)   911,206          
Outside investment in subsidiaries in cash         5,255,502   5,255,502
Outside investment in subsidiary with assets         15,732,524   15,732,524
Foreign currency translation gain (loss)           119,469 119,469
Unrealized gain on available-for-sale securities           3,000 3,000
NET LOSS       (43,882,835) (9,026,291)   (52,909,126)
BALANCE at Dec. 31, 2013 $ 203,456,401 $ (43,033,957) $ 93,972 $ (145,778,547) $ 27,461,553 $ 62,899 $ 42,262,321
BALANCE (in shares) at Dec. 31, 2013 67,412,139 (10,697,715)         56,714,424