XML 69 R19.htm IDEA: XBRL DOCUMENT v2.4.0.8
Merger with Glycosan BioSystems, Inc
12 Months Ended
Dec. 31, 2013
Merger with Glycosan BioSystems, Inc. [Abstract]  
Merger with Glycosan BioSystems, Inc.
12. Merger with Glycosan BioSystems, Inc.

On March 21, 2011, BioTime completed the acquisition of Glycosan BioSystems, Inc. (“Glycosan”) through a merger of Glycosan into OrthoCyte.  Through the merger, OrthoCyte acquired all of Glycosan's assets, including manufacturing equipment, inventory, and technology licenses, and assumed Glycosan's obligations, which at March 18, 2011 totaled approximately $252,000 and primarily consisted of trade payables, accrued salaries, legal fees, and repayment of amounts advanced to Glycosan.  BioTime issued 332,903 common shares and 206,613 warrants to purchase BioTime common shares in connection with the merger.

The merger is being accounted for under the acquisition method of accounting.  In accordance with ASC 805, the total purchase consideration is allocated to the net tangible and identifiable intangible assets acquired and liabilities assumed based on their estimated fair values as of March 21, 2011.  BioTime amortizes intangibles over their useful lives, which BioTime estimates to be 10 years.  In accordance with ASC 805, BioTime does not amortize goodwill.  The purchase price was allocated using the information currently available, and may be adjusted after obtaining more information regarding, among other things, asset valuations, liabilities assumed, and revisions of preliminary estimates.

The total purchase price for the merger of $3,554,879 is being allocated as indicated:

Components of the purchase price:
 
 
BioTime common shares
 
$
2,600,000
 
BioTime warrants
  
954,879
 
Total purchase price
 
$
3,554,879
 
 
    
Allocation of purchase price:
    
Assets acquired and liabilities assumed:
    
Cash
 
$
5,908
 
Other current assets
  
64,520
 
Property, plant and equipment, net
  
81,183
 
Intangible assets
  
3,592,039
 
Current liabilities
  
(188,771
)
Net assets acquired
 
$
3,554,879
 

The fair value of the shares issued was $7.81, the average closing price of BioTime common shares as reported on the NYSE MKT for the 10 trading days immediately preceding February 11, 2011, the date of the Merger Agreement.  The fair value of the warrants issued was computed using a Black Scholes Merton option pricing model, which utilized the following assumptions: expected term of three years, which is equal to the contractual life of the warrants; risk-free rate of 1.12%; no expected dividend yield; 109.01% expected volatility; a stock price of $7.56; and an exercise price of $10.