XML 75 R63.htm IDEA: XBRL DOCUMENT v3.21.4
Business Combinations (Narrative) (Details)
business in Thousands
1 Months Ended 3 Months Ended 12 Months Ended 13 Months Ended 14 Months Ended
Nov. 01, 2021
USD ($)
Oct. 05, 2020
USD ($)
Apr. 30, 2019
USD ($)
business
Oct. 31, 2020
USD ($)
Nov. 30, 2021
USD ($)
Nov. 30, 2021
USD ($)
Nov. 30, 2020
USD ($)
Nov. 30, 2019
USD ($)
May 30, 2020
USD ($)
Nov. 30, 2021
USD ($)
May 31, 2020
USD ($)
Business Acquisition [Line Items]                      
Goodwill         $ 671,152,000 $ 671,152,000 $ 491,726,000 $ 432,824,000   $ 671,152,000  
Acquisition-related expenses           $ 4,102,000 3,637,000 1,658,000      
Federal statutory income tax rate, percent           24.50%          
Goodwill, purchase accounting adjustments           $ 77,000 838,000        
Share-based payment arrangement, expense           $ 29,724,000 $ 23,482,000 $ 23,311,000      
Restricted Stock Units (RSUs)                      
Business Acquisition [Line Items]                      
Vesting period           3 years          
Revolving Line of Credit                      
Business Acquisition [Line Items]                      
Proceeds from lines of credit       $ 98,500,000              
Credit Agreement | Revolving Line of Credit                      
Business Acquisition [Line Items]                      
Proceeds from lines of credit   $ 98,500,000                  
Kemp Acquisition                      
Business Acquisition [Line Items]                      
Payments to acquire businesses $ 258,000,000                    
Escrow deposit 2,000,000                    
Intangible assets         122,100,000 $ 122,100,000       122,100,000  
Goodwill 179,521,000                    
Acquisition-related expenses         1,900,000            
Revenue of acquisition           5,900,000          
Kemp Acquisition | Purchased technology                      
Business Acquisition [Line Items]                      
Intangible assets 39,400,000                    
Kemp Acquisition | Trade name                      
Business Acquisition [Line Items]                      
Intangible assets 7,200,000                    
Kemp Acquisition | Customer-related                      
Business Acquisition [Line Items]                      
Intangible assets $ 75,500,000                    
Chef Acquisition                      
Business Acquisition [Line Items]                      
Payments to acquire businesses   220,000,000                  
Escrow deposit   12,000,000                  
Intangible assets         141,300,000 141,300,000       141,300,000  
Goodwill   59,858,000     59,585,000 59,585,000       59,585,000  
Acquisition-related expenses           700,000          
Goodwill, purchase accounting adjustments                   273,000  
Chef Acquisition | Purchased technology                      
Business Acquisition [Line Items]                      
Intangible assets   38,300,000     38,300,000 38,300,000       38,300,000  
Chef Acquisition | Trade name                      
Business Acquisition [Line Items]                      
Intangible assets   5,700,000     5,700,000 5,700,000       5,700,000  
Chef Acquisition | Customer-related                      
Business Acquisition [Line Items]                      
Intangible assets   $ 97,300,000     $ 97,300,000 97,300,000       $ 97,300,000  
Ipswitch                      
Business Acquisition [Line Items]                      
Escrow deposit     $ 22,500,000                
Goodwill     117,651,000               $ 117,033,000
Total purchase consideration     $ 225,000,000                
Number of businesses acquired | business     24                
Goodwill, purchase accounting adjustments                 $ 618,000    
Ipswitch | Restricted Stock Units (RSUs)                      
Business Acquisition [Line Items]                      
Consideration payable in the form of restricted stock units     $ 2,000,000                
Vesting period     3 years                
Remaining amortization period     3 years                
Share-based payment arrangement, expense           $ 700,000          
Ipswitch | Purchased technology                      
Business Acquisition [Line Items]                      
Intangible assets     $ 33,100,000               33,100,000
Ipswitch | Trade name                      
Business Acquisition [Line Items]                      
Intangible assets     9,600,000               9,600,000
Ipswitch | Customer-related                      
Business Acquisition [Line Items]                      
Intangible assets     66,600,000               $ 66,600,000
Ipswitch | Term Loan                      
Business Acquisition [Line Items]                      
Aggregate principal amount     185,000,000                
Term loan and maximum borrowing capacity     $ 401,000,000