XML 51 R39.htm IDEA: XBRL DOCUMENT v3.21.4
Debt (Tables)
12 Months Ended
Nov. 30, 2021
Line of Credit Facility [Abstract]  
Schedule of Maturities of Long-term Debt
As of November 30, 2021, future maturities of the Company's long-term debt were as follows:

(In thousands)2026 NotesCredit Facility Maturing in 2024Total
2022$— $26,338 $26,338 
2023— 33,863 33,863 
2024— 206,936 206,936 
2025— — — 
2026360,000 — 360,000 
Total face value of long-term debt360,000 267,137 627,137 
Unamortized discount and issuance costs(65,465)(1,378)(66,843)
Less current portion of long-term debt, net— (25,767)(25,767)
Long-term debt$294,535 $239,992 $534,527 
Schedule Of Proceeds From Notes
Proceeds from the Notes:
(In thousands)
Principal$360,000 
Less: issuance costs(10,804)
$349,196 
Schedule Of Net Carrying Amount Of liability Component
Net carrying amount of the liability component:
(In thousands)November 30, 2021
Principal$360,000 
Conversion option allocated to equity
(64,800)
Unamortized discount(665)
$294,535 
Schedule Of Net Carrying Amount Of Equity Component
Net carrying amount of the equity component, included in additional paid-in capital:
(In thousands)November 30, 2021
Conversion options(1)
$62,855 
Capped call(43,056)
$19,799 
(1) Net of issuance costs
Schedule Of Interest Expense Related To Notes
Twelve Months Ended
(In thousands)November 30, 2021November 30, 2020
Contractual interest expense (1% coupon)
$2,280 $— 
Amortization of debt discount(1)
7,209 — 
Amortization of issuance costs(1)
986 — 
$10,475 $— 
(1) Amortized based upon an effective interest rate of 5.7%.