XML 50 R38.htm IDEA: XBRL DOCUMENT v3.21.4
Business Combinations (Tables)
12 Months Ended
Nov. 30, 2021
Business Combination and Asset Acquisition [Abstract]  
Schedule of Business Acquisitions, by Acquisition
The preliminary allocation of the purchase price is as follows (in thousands):

Preliminary Purchase Price AllocationLife
Net working capital$27,075 
Property, plant and equipment803 
Purchased technology39,400 5 years
Trade name7,200 5 years
Customer relationships75,500 5 years
Other assets170 
Other noncurrent liabilities(604)
Deferred taxes(23,187)
Deferred revenue(29,997)
Goodwill179,521 
Net assets acquired$275,881 
The allocation of the purchase price is as follows (in thousands):
Initial Purchase Price AllocationMeasurement Period AdjustmentsFinal Purchase Price AllocationLife
Net working capital$52,330 $147 $52,477 
Property, plant and equipment498 — 498 
Purchased technology38,300 — 38,300 5 years
Trade name5,700 — 5,700 5 years
Customer relationships97,300 — 97,300 7 years
Other assets122 — 122 
Other noncurrent liabilities(841)— (841)
Lease liabilities, net(1,810)— (1,810)
Deferred taxes(7,817)126 (7,691)
Deferred revenue(12,525)— (12,525)
Goodwill59,858 (273)59,585 
Net assets acquired$231,115 $— $231,115 
The following table discloses the net assets acquired in the business combination (in thousands):
Initial Purchase Price AllocationMeasurement Period AdjustmentsFinal Purchase Price AllocationLife
Net working capital$6,068 $651 $6,719 
Property, plant and equipment4,661 — 4,661 
Purchased technology33,100 — 33,100 5 years
Trade name9,600 — 9,600 5 years
Customer relationships66,600 — 66,600 5 years
Other assets314 (4)310 
Deferred revenue(12,696)(29)(12,725)
Goodwill117,651 (618)117,033 
Net assets acquired$225,298 $— $225,298 
Business Acquisition, Pro Forma Information These results are prepared in accordance with ASC 606.
(In thousands, except per share data)Pro Forma Fiscal Year Ended November 30, 2021Pro Forma Fiscal Year Ended November 30, 2020
Revenue$590,133 $490,229 
Net income$75,612 $65,360 
Net income per basic share$1.72 $1.46 
Net income per diluted share$1.69 $1.44 
(In thousands, except per share data)Pro Forma
Fiscal Year Ended November 30, 2020
Revenue$497,700 
Net income$61,952 
Net income per basic share$1.38 
Net income per diluted share$1.37