XML 18 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Aug. 31, 2018
Aug. 31, 2017
Cash flows from operating activities:    
Net income $ 45,061 $ 20,988
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization of property and equipment 5,158 5,794
Amortization of intangibles and other 28,489 25,530
Stock-based compensation 14,716 9,559
Loss on disposal of property 201 186
Deferred income taxes (1,487) 3,518
Excess tax benefit from stock plans 0 (403)
Allowances for accounts receivable 140 53
Changes in operating assets and liabilities:    
Accounts receivable 15,017 15,769
Other assets 4,465 3,783
Accounts payable and accrued liabilities (20,290) (10,971)
Income taxes payable 1,575 759
Deferred revenue 3,980 (1,394)
Net cash flows from operating activities 97,025 73,171
Cash flows from (used in) investing activities:    
Purchases of investments (8,258) (30,482)
Sales and maturities of investments 18,495 25,904
Purchases of property and equipment (5,968) (865)
Payments for acquisitions, net of cash acquired 0 (77,149)
Proceeds from sale of property, plant and equipment, net 0 1,557
Net cash flows from (used in) investing activities 4,269 (81,035)
Cash flows used in financing activities:    
Proceeds from stock-based compensation plans 7,943 7,245
Payments for taxes related to net share settlements of equity awards (1,942) (2,369)
Repurchases of common stock (110,000) (43,936)
Excess tax benefit from stock plans 0 403
Dividend payments to shareholders (19,472) (18,151)
Payment of long-term debt (4,641) (11,250)
Net cash flows used in financing activities (128,112) (68,058)
Effect of exchange rate changes on cash (7,949) 13,643
Net decrease in cash and cash equivalents (34,767) (62,279)
Cash and cash equivalents, beginning of period 133,464 207,036
Cash and cash equivalents, end of period 98,697 144,757
Supplemental disclosure:    
Cash paid for income taxes, net of refunds of $889 in 2018 and $3,584 in 2017 7,515 10,469
Cash paid for interest 3,096 2,703
Non-cash investing and financing activities:    
Total fair value of restricted stock awards, restricted stock units and deferred stock units on date vested 9,546 13,833
Dividends declared $ 6,324 $ 5,975