XML 33 R23.htm IDEA: XBRL DOCUMENT v3.24.0.1
ORGANIZATION, NATURE OF BUSINESS, GOING CONCERN AND MANAGEMENT’S PLANS: (Details Narrative)
1 Months Ended 6 Months Ended 12 Months Ended
Oct. 05, 2023
USD ($)
Jul. 26, 2023
USD ($)
May 02, 2023
USD ($)
Apr. 24, 2023
USD ($)
Jan. 17, 2023
USD ($)
Apr. 30, 2022
USD ($)
Jan. 28, 2022
USD ($)
Nov. 30, 2023
USD ($)
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2023
USD ($)
Decimal
$ / shares
Dec. 31, 2022
USD ($)
Jun. 30, 2023
USD ($)
Jun. 30, 2022
USD ($)
Jun. 30, 2018
USD ($)
Oct. 31, 2023
USD ($)
Sep. 29, 2023
USD ($)
$ / shares
Sep. 28, 2023
USD ($)
$ / shares
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                                    
Current liabilities                     $ 4,199,729 $ 1,600,000 $ 1,616,917          
Increase in current liabilities                     $ 2,600,000              
Convertible price | $ / shares                     $ 0.50              
Initial tranche $ 250,000                                  
Tech wastage | Decimal                     1,500              
Debt instrument paid amount             $ 2,665,500                      
Percentage of initial amount             25.00%   25.00% 25.00%                
Principal, interest       $ 83,275 $ 533,100   $ 666,375                      
Aggregate payment     $ 2,615,500                              
Purchase order   $ 50,000       $ 50,000                        
Additional incurred additional costs                     $ 6,442,812              
Capitalized labour and interest costs paid                     6,983,954              
Capitalized labour and interest costs yet to pay                     1,750,170              
Incurred costs                     $ 8,177,452              
Percentage of sustainable                     29.50%              
Description of kreider 2 poultry project                     Bion has done extensive pre-development work related to a waste treatment/renewable energy production facility to treat the waste from KF’s approximately 6+ million chickens (planned to expand to approximately 9-10 million) (and potentially other poultry operations and/or other waste streams) (‘Kreider Renewable Energy Facility’ or ‘Kreider 2 Project’). On May 5, 2016, the Company executed a stand-alone joint venture agreement (“JVA”) with Kreider Farms covering all matters related to development and operation of Kreider 2 system to treat the waste streams from Kreider’s poultry facilities in Bion PA2 LLC (“PA2”). Now that development of the Company’s Gen3Tech is being deployed, the Company has commenced discussions with KF regarding updating and amending the JV agreement and anticipates executing an amended joint venture agreement during 2023. During May 2011 the PADEP certified a smaller version of the Kreider 2 Project (utilizing our 2nd generation technology) under the old EPA’s Chesapeake Bay model. The Company anticipates that if and when new designs are finalized utilizing our Gen3Tech, a larger Kreider 2 Project will be re-certified for a far larger number of credits (management’s current estimates are between 2-4 million (or more) nutrient reduction credits for treatment of the waste stream from Kreider’s poultry pursuant to the amended EPA Chesapeake Bay model and agreements between the EPA and PA).              
Net loss                     $ 1,464,000 1,649,000 3,189,000 $ 8,291,000        
Working capital deficit                     3,806,000              
Gain in non-cash event                           10,235,000        
Gain on sale of domain                           902,000        
Increased shareholders equity                     3,516,000   3,516,000          
Gross proceeds                     443,000 602,000 $ 4,038,000 $ 1,737,000        
Payments to exercise of warrants                     86,000 19,000            
Gross convertible loan                     250,000            
Total of aggregate amount               $ 1,250,000             $ 2,404,000      
Minimum [Member]                                    
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                                    
Capital required for capital adequacy                     20,000,000              
Maximum [Member]                                    
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                                    
Capital required for capital adequacy                     $ 80,000,000              
Gen 3 Tech [Member]                                    
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                                    
Tech wastage | Decimal                     15,000              
Bridge Loan Agreements [Member]                                    
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                                    
Bridge loan                               $ 250,000 $ 1,500,000 $ 1,500,000
Interest accrued percentage                                 8.00% 9.00%
Convertible price | $ / shares                                 $ 1.00 $ 1.00
S E B Farms L L C [Member]                                    
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                                    
Bridge loan                                 $ 1,500,000 $ 1,500,000