XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDER'S EQUITY (DEFICIT) (Unaudited) - USD ($)
Series A Preferred Stock [Member]
Series C Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Subscriptions Receivable [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Beginning balance, value at Jun. 30, 2021 $ 121,399,067 $ (504,650) $ (132,339,873) $ 39,117 $ (11,406,339)
Beginning balance, shares at Jun. 30, 2021 41,315,986          
Warrants exercised for common shares 104,500 104,500
Warrants exercised for common shares , shares     139,334          
Commissions on warrant exercises (1,000) (1,000)
Commissions on warrant exercises , shares     10,000          
Conversion of debt and liabilities 5,126 5,126
Conversion of debt and liabilities, shares     10,253          
Net loss (663,370) (506) (663,876)
Ending balance, value at Sep. 30, 2021 121,507,693 (504,650) (133,003,243) 38,611 (11,961,589)
Ending balance, shares at Sep. 30, 2021   41,475,573          
Beginning balance, value at Jun. 30, 2022 123,620,046 (504,650) (124,047,548) 37,573 (894,579)
Beginning balance, shares at Jun. 30, 2022 43,758,820          
Sale of units 320,000 320,000
Sale of units, shares     320,000          
Warrants exercised for common shares 56,125 56,125
Warrants exercised for common shares , shares     74,834          
Issuance of units for services 80,000 80,000
Issuance of units for services, shares     50,000          
Issuance of warrants for services 15,000 15,000
Conversion of debt and liabilities 50,000 50,000
Conversion of debt and liabilities, shares     100,000          
Modification of warrants 159,433 159,433
Net loss (919,427) (919,427)
Ending balance, value at Sep. 30, 2022 $ 124,300,604 $ (504,650) $ (124,966,975) $ 37,573 $ (1,133,448)
Ending balance, shares at Sep. 30, 2022 44,303,654