XML 18 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
Series A Preferred Stock [Member]
Series C Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Subscriptions Receivable [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Beginning balance, value at Jun. 30, 2020 $ 114,266,683 $ (504,650) $ (128,891,893) $ 41,902 $ (15,087,958)
Beginning balance, shares at Jun. 30, 2020 31,409,005          
Sale of units 1,860,000 1,860,000
Sale of units (in shares)     3,720,000          
Commissions on sale of units (164,537) (164,537)
Commissions on sale of units, shares     129,364          
Vesting of options for services 1,017,700 1,017,700
Modification of options 8,775 8,775
Modification of warrants 212,645 212,645
Issuance of warrants 2,500 2,500
Warrants exercised for common shares 3,049,490 3,049,490
Warrants exercised for common shares, shares     4,065,988          
Sale of common shares 300,000 300,000
Sale of common shares, shares     300,000          
Issuance of units for services 72,000 72,000
Issuance of units for services, shares     144,000          
Conversion of debt and liabilities 773,811 773,811
Conversion of debt and liabilities, shares     1,547,629          
Net income (loss) (3,447,980) (2,785) (3,450,765)
Ending balance, value at Jun. 30, 2021 121,399,067 (504,650) (132,339,873) 39,117 (11,406,339)
Ending balance, shares at Jun. 30, 2021 41,315,986          
Vesting of options for services 419,370 419,370
Modification of warrants 8,337 8,337
Issuance of warrants 30,000 30,000
Warrants exercised for common shares 1,736,662 1,736,662
Warrants exercised for common shares, shares     2,315,550          
Commissions on warrant exercises (18,601) (18,601)
Commissions on warrant exercises, shares     66,860          
Issuance of units for services 27,500     27,500
Issuance of units for services, shares     25,000          
Conversion of debt and liabilities 17,711 17,711
Conversion of debt and liabilities, shares     35,424          
Net income (loss) 8,292,325 (1,544) 8,290,781
Ending balance, value at Jun. 30, 2022 $ 123,620,046 $ (504,650) $ (124,047,548) $ 37,573 $ (894,579)
Ending balance, shares at Jun. 30, 2022 43,758,820