XML 51 R38.htm IDEA: XBRL DOCUMENT v3.22.2.2
STOCKHOLDERS' EQUITY (Details Narrative) - USD ($)
1 Months Ended 12 Months Ended
Feb. 11, 2022
Jul. 01, 2014
Apr. 29, 2022
Jun. 30, 2022
Jun. 30, 2021
Apr. 30, 2023
May 01, 2022
Apr. 30, 2022
Jul. 03, 2014
Jul. 02, 2014
Class of Stock [Line Items]                    
Redemption of convertible Preferred stock       $ 41,000            
Common stock shares       43,758,820 41,315,986          
Shares Held by Subsidiaries (in shares)       704,309 704,309          
Warrants exercisable per share       $ 0.75 $ 0.75          
Class of Warrant or Right, Exercised During Period (in shares)       2,315,550 4,065,988          
Common Stock Shares Issued upon Exercise of Warrants (in shares)       2,315,550 4,065,988          
Warrants Exercised for Common Stock       $ 1,736,662 $ 3,049,490          
Stock Issued During Period, Shares, Commission on Sale of Units and Warrant Exercises (in shares)       66,860 129,364          
Payments of Commissions on Exercise of Warrants       $ 18,601 $ 3,537          
Share price         $ 0.50          
Total proceeds         $ 300,000          
Net proceeds       1,737,000 $ 5,209,000          
Commissions       19,000            
Proceeds from allocated shares         3,720,000          
Allocated to warrants       114,148            
Allocated to the sharea       1,745,852            
Proceeds from Issuance of Common Stock       $ 300,000          
Class of Warrant or Right, Outstanding (in shares)       20,800,000            
Weighted Average Exercise Price for Outstanding Warrants (in dollars per share)       $ 0.75            
Weighted Average Remaining Contractual Life for Outstanding Warrants (Year)       2 years 7 months 6 days            
Issuance of warrants       $ 30,000 2,500          
Interest expenses       301,659 $ 657,945          
Commissions on warrant exercises       $ 18,601            
Exercise bonus         75.00%          
Number of shares granted       730,000 960,000          
Share-based Compensation, Granted     720,000              
Share-based Compensation, Granted       730,000            
Fair value of stock options       $ 419,370 $ 1,017,700          
Capitalized amount       32,000            
Non cash compensation       135,648            
Project 3 G [Member]                    
Class of Stock [Line Items]                    
Capitalized amount       135,648            
Non cash compensation       $ 0            
Options Held [Member]                    
Class of Stock [Line Items]                    
Share-based Compensation, Granted       730,000 960,000          
Plan 2006 [Member]                    
Class of Stock [Line Items]                    
Number of shares granted 10,000                  
Smith [Member]                    
Class of Stock [Line Items]                    
Share price         $ 0.50          
Share-based Compensation, Granted     200,000              
Schafer [Member]                    
Class of Stock [Line Items]                    
Share-based Compensation, Granted     50,000              
Northrop [Member]                    
Class of Stock [Line Items]                    
Share-based Compensation, Granted     50,000              
Bassani [Member]                    
Class of Stock [Line Items]                    
Share-based Compensation, Granted     200,000              
Restricted Stock [Member]                    
Class of Stock [Line Items]                    
Share price         $ 0.75          
Expiry date         Dec. 31, 2021          
Number of shares issued         3,720,000          
Total proceeds         $ 1,860,000          
Net proceeds         1,699,000          
Commissions         161,000          
Share-Based Payment Arrangement, Option [Member]                    
Class of Stock [Line Items]                    
Stock options, authorized (in shares)       36,000,000            
Share-based Payment Arrangement, Expense       $ 419,370 $ 1,107,700          
Share-Based Payment Arrangement, Option [Member] | Equity Incentive Plan [Member]                    
Class of Stock [Line Items]                    
Stock options, authorized (in shares)       30,000,000            
Common Stock [Member]                    
Class of Stock [Line Items]                    
Warrants exercisable per share       $ 0.75            
Number of shares issued       25,000 144,000          
Number of shares issued         300,000          
Total proceeds                  
Sale of Units, Number Of Units Issued (in shares)         3,720,000          
Issuance of warrants                
Commissions on warrant exercises, shares       66,860            
Commissions on warrant exercises                  
Warrant [Member]                    
Class of Stock [Line Items]                    
Class of Warrant or Right, Exercised During Period (in shares)       2,315,550            
Common Stock Shares Issued upon Exercise of Warrants (in shares)       2,315,550            
Share price         $ 0.05          
Proceeds from allocated shares         3,720,000          
Issuance of warrants       $ 7,500            
Share-based Payment Arrangement, Plan Modification, Incremental Cost       5,624            
Interest expenses       2,713            
Warrant Exercised for Common Stock       1,736,662            
Additional Paid-in Capital [Member]                    
Class of Stock [Line Items]                    
Total proceeds         $ 300,000          
Issuance of warrants       30,000 2,500          
Commissions on warrant exercises       18,601            
President [Member]                    
Class of Stock [Line Items]                    
Converted to Units, Amount       $ 17,711            
Accounts Payable Converted to Units, Shares       35,424            
Accounts Payable Converted to Units, Price Per Unit       $ 0.50            
Warrants exercisable per share       0.75            
Deferred Compensation, Converted to Units, Amount         128,039          
Accounts Payable, Converted to Units, Amount         $ 52,361          
Deferred Compensation and Accounts Payable Converted to Units, Shares (in shares)         360,805          
President [Member] | Sale of Units in Exchange for Salary [Member]                    
Class of Stock [Line Items]                    
Sale of Units, Number Of Units Issued (in shares)         144,000          
Sale of Units in Exchange for Salary and Expense, Salary Amount         $ 72,000          
President [Member] | Warrants Related to the Conversion of Deferred Compensation and Accounts Payable into Units [Member]                    
Class of Stock [Line Items]                    
Warrants exercisable per share         $ 0.75          
President [Member] | Warrants Issued in Connection with Sale of Units in Exchange for Salary [Member]                    
Class of Stock [Line Items]                    
Warrants exercisable per share       $ 0.75 0.75          
President [Member] | Common Stock [Member]                    
Class of Stock [Line Items]                    
Converted to Units, Amount       $ 17,711            
Accounts Payable Converted to Units, Shares       35,424            
An Investor [Member]                    
Class of Stock [Line Items]                    
Number of shares sold       300,000            
Proceeds from Issuance of Common Stock       $ 300,000            
Two Consultants [Member]                    
Class of Stock [Line Items]                    
Warrants exercisable per share         $ 0.75          
Deferred Compensation, Converted to Units, Amount         $ 593,411          
Deferred Compensation and Accounts Payable Converted to Units, Shares (in shares)         1,186,824          
Shares Issued, Price Per Share (in dollars per share)         $ 0.50          
Two Consultants [Member] | Warrant [Member]                    
Class of Stock [Line Items]                    
Warrants exercisable per share       $ 1.50            
Class of Warrant or Right, Exercised During Period (in shares)       75,000            
Chief Executive Officer [Member]                    
Class of Stock [Line Items]                    
Warrants exercisable per share             $ 1.00      
Number of shares issued             1,000,000      
Cancellation of warrants             700,000      
Exercise bonus             75.00%      
Minimum [Member]                    
Class of Stock [Line Items]                    
Common stock shares               100,000,000    
Warrants exercisable per share       $ 0.60            
Exercise bonus       50.00%            
Maximum [Member]                    
Class of Stock [Line Items]                    
Common stock shares               250,000,000    
Warrants exercisable per share       $ 1.50            
Exercise bonus       90.00%            
Forecast [Member]                    
Class of Stock [Line Items]                    
Par value           $ 0.01        
Forecast [Member] | Minimum [Member]                    
Class of Stock [Line Items]                    
Preferred stock shares           50,000        
Forecast [Member] | Maximum [Member]                    
Class of Stock [Line Items]                    
Preferred stock shares           10,000,000        
Series B Preferred Stock [Member]                    
Class of Stock [Line Items]                    
Preferred Stock, Shares Outstanding, Ending Balance (in shares)       0 200         200
Par value       $ 0.01 $ 0.01         $ 0.01
Preferred Stock, Convertible Option Per Share (in dollars per share)                 $ 2.00  
Preferred Stock, Dividend Rate, Percentage   2.50%                
Preferred Stock, Redemption Price Per Share (in dollars per share)                   $ 100
Dividends Payable       $ 21,000            
Preferred stock shares       0 200          
Dividends, Preferred Stock       $ 1,000 $ 2,000