XML 35 R24.htm IDEA: XBRL DOCUMENT v3.21.2
Note 7 - Stockholders' Equity (Tables)
12 Months Ended
Jun. 30, 2021
Notes Tables  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
   
Weighted
Average,
June 30,
2021
   
Range,
June 30,
2021
   
Weighted
Average,
June 30,
2020
   
Range,
June 30,
2020
 
Volatility
   
65
%
   
58%
-
65%
 
   
61
%
   
60%
-
70%
 
Dividend yield
   
     
 
 —
 
     
     
 
 —
 
 
Risk-free interest rate
   
0.79
%
   
0.47%
0.82%
 
   
0.60
%
   
0.36%
-
1.75%
 
Expected term (years)
   
5.8
     
5.0
to 
5.9 
     
4.8
     
4.7
to 
5.2 
 
Share-based Payment Arrangement, Option, Activity [Table Text Block]
   
Options
   
Weighted-
Average
Exercise
Price
   
Weighted-
Average
Remaining
Contractual
Life
   
Aggregate
Intrinsic
Value
 
Outstanding at July 1, 2019
   
7,411,600
    $
1.08
     
3.1
    $
20,375
 
Granted
   
2,210,000
     
0.72
     
 
     
 
 
Exercised
   
-
     
-
     
 
     
 
 
Forfeited
   
-
     
-
     
 
     
 
 
Expired
   
(110,000
)    
0.69
     
 
     
 
 
Outstanding at June 30, 2020
   
9,511,600
    $
0.74
     
4.5
    $
-
 
Granted
   
960,000
     
1.10
     
 
     
 
 
Exercised
   
-
     
-
     
 
     
 
 
Forfeited
   
-
     
-
     
 
     
 
 
Expired
   
-
     
-
     
 
     
 
 
Outstanding at June 30, 2021
   
10,471,600
    $
0.77
     
3.7
    $
6,064,335
 
Exercisable at June 30, 2021
   
10,471,600
    $
0.77
     
3.7
    $
6,064,335
 
Schedule of Nonvested Share Activity [Table Text Block]
   
Options
   
Weighted Average
Grant-Date Fair
Value
 
Nonvested at July 1, 2020
   
-
    $
-
 
Granted
   
960,000
     
1.06
 
Vested
   
(960,000
)    
(1.06
)
Nonvested at June 30, 2021
   
    $
 
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Table Text Block]
   
Year
ended
June 30,
2021
   
Year
ended
June 30,
2020
 
General and administrative:
               
Change in fair value from modification of option terms
  $
8,775
    $
511,448
 
Change in fair value from modification of warrant terms
   
25,506
     
1,064,503
 
Fair value of stock options expensed
   
816,050
     
355,100
 
Total
  $
850,331
    $
1,931,051
 
                 
Research and development:
               
Change in fair value from modification of option terms
  $
-
    $
114,610
 
Change in fair value from modification of warrant terms
   
-
     
457,273
 
Fair value of stock options expensed
   
201,650
     
74,100
 
Total
  $
201,650
    $
645,983