XML 16 R5.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Changes in Stockholders' Equity (Deficit) - USD ($)
Preferred Stock [Member]
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series C Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Subscriptions Receivable [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Balances (in shares) at Jun. 30, 2019 28,068,688          
Balances at Jun. 30, 2019 $ 110,126,802 $ (504,650) $ (124,346,158) $ 49,408 $ (14,674,598)
Issuance of common stock for services (in shares) 29,000          
Issuance of common stock for services 16,350 16,350
Vesting of options for services 99,500 99,500
Sale of units (in shares) 1,954,001          
Sale of units 977,000 977,000
Commissions on sale of units (87,200) (87,200)
Modification of warrants 35,339 35,339
Conversion of debt and liabilities (in shares) 143,316          
Conversion of debt and liabilities 71,658 71,658
Net loss (1,205,294) (1,273) (1,206,567)
Conversion of debt and liabilities (in shares) 143,316          
Balances (in shares) at Dec. 31, 2019 30,195,005          
Balances at Dec. 31, 2019 111,239,449 (504,650) (125,551,452) 48,135 (14,768,518)
Balances (in shares) at Jun. 30, 2019 28,068,688          
Balances at Jun. 30, 2019 110,126,802 (504,650) (124,346,158) 49,408 (14,674,598)
Net loss               (4,553,000)
Balances (in shares) at Jun. 30, 2020 31,409,005          
Balances at Jun. 30, 2020 114,266,683 (504,650) (128,891,893) 41,902 (15,087,958)
Balances (in shares) at Dec. 31, 2019 30,195,005          
Balances at Dec. 31, 2019 111,239,449 (504,650) (125,551,452) 48,135 (14,768,518)
Net loss               (1,248,857)
Balances (in shares) at Dec. 31, 2020 32,270,594          
Balances at Dec. 31, 2020 114,866,642 (504,650) (130,139,711) 40,863 (15,736,856)
Balances (in shares) at Jun. 30, 2020 31,409,005          
Balances at Jun. 30, 2020 114,266,683 (504,650) (128,891,893) 41,902 (15,087,958)
Sale of units (in shares) 720,000          
Sale of units 360,000 360,000
Commissions on sale of units (31,000) (31,000)
Modification of warrants 188,890 188,890
Conversion of debt and liabilities (in shares) 141,589          
Conversion of debt and liabilities 70,794 70,794
Net loss (1,247,818) (1,039) (1,248,857)
Modification of options 8,775 8,775
Issuance of warrants 2,500 2,500
Conversion of debt and liabilities (in shares) 141,589          
Balances (in shares) at Dec. 31, 2020 32,270,594          
Balances at Dec. 31, 2020 $ 114,866,642 $ (504,650) $ (130,139,711) $ 40,863 $ (15,736,856)