XML 21 R6.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Mar. 31, 2020
Mar. 31, 2019
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (1,713,826) $ (1,951,116)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation expense 1,041 966
Accrued interest on loan payable, deferred compensation and other 381,536 308,957
Stock-based compensation 117,100 567,582
Decrease in prepaid expenses 4,022 3,310
Increase (decrease) in accounts payable and accrued expenses 57,195 (34,189)
Increase in deferred compensation 399,616 495,200
Net cash used in operating activities (753,316) (609,290)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of property and equipment (2,482)
Net cash used in investing activities (2,482)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from sale of units 1,159,000 792,365
Commissions on sale of units (105,400) (53,437)
Repayment of loans payable - affiliates (20,000)
Proceeds from loans payable - affiliates 35,000
Net cash provided by financing activities 1,068,600 738,928
Net increase in cash 315,284 127,156
Cash at beginning of period 41,335 22,013
Cash at end of period 356,619 149,169
Supplemental disclosure of cash flow information:    
Cash paid for interest
Non-cash investing and financing transactions:    
Shares issued for warrant exercise commissions 514
Purchase of warrants for subscription receivable - affiliates 330,000
Conversion of debt and liabilities 71,658 100,000
Warrants issued for unit commissions 10,984 4,850
Conversion of deferred compensation into notes payable - related party $ 636,081