XML 39 R5.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Changes in Equity (Deficit) (Unaudited) - USD ($)
Preferred Stock [Member]
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series C Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Subscriptions Receivable [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Balances (in shares) at Jun. 30, 2018 25,939,892          
Balances at Jun. 30, 2018 $ 108,117,330 $ (174,650) $ (121,691,956) $ 54,338 $ (13,694,938)
Issuance of common stock for services (in shares) 25,718          
Issuance of common stock for services 13,904 13,904
Vesting of options for services 118,000 118,000
Modification of options 222,300 222,300
Sale of units (in shares) 954,733          
Sale of units 477,365 477,365
Commissions on sale of units (in shares) 1,028          
Commissions on sale of units (44,436) (44,436)
Modification of warrants 166,776 166,776
Issuance of warrants 336,250 (330,000) 6,250
Conversion of debt and liabilities (in shares) 200,000          
Conversion of debt and liabilities 100,000 100,000
Net loss (1,438,205) (3,692) (1,441,897)
Conversion of debt and liabilities (in shares) 200,000          
Balances (in shares) at Dec. 31, 2018 27,121,371          
Balances at Dec. 31, 2018 109,507,489 (504,650) (123,130,161) 50,646 (14,076,676)
Balances (in shares) at Jun. 30, 2018 25,939,892          
Balances at Jun. 30, 2018 108,117,330 (174,650) (121,691,956) 54,338 (13,694,938)
Net loss               (2,659,000)
Balances (in shares) at Jun. 30, 2019   28,068,688          
Balances at Jun. 30, 2019 110,126,802 (504,650) (124,346,158) 49,408 (14,674,598)
Issuance of common stock for services (in shares)   29,000          
Issuance of common stock for services 16,350 16,350
Vesting of options for services 99,500 99,500
Modification of options 35,339 35,339
Sale of units (in shares)   1,954,001          
Sale of units 977,000 977,000
Commissions on sale of units (87,200) (87,200)
Conversion of debt and liabilities (in shares)   143,316          
Conversion of debt and liabilities 71,658 71,658
Net loss (1,205,294) (1,273) (1,206,567)
Conversion of debt and liabilities (in shares)   143,316          
Balances (in shares) at Dec. 31, 2019   30,195,005          
Balances at Dec. 31, 2019 $ 111,239,449 $ (504,650) $ (125,551,452) $ 48,135 $ (14,768,518)