XML 40 R5.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Statements of Changes in Equity (Deficit) (Unaudited) - USD ($)
Preferred Stock [Member]
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series C Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Subscriptions Receivable [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Balances (in shares) at Jun. 30, 2018 25,939,892          
Balances at Jun. 30, 2018 $ 108,117,330 $ (174,650) $ (121,691,956) $ 54,338 $ (13,694,938)
Issuance of common stock for services (in shares) 21,229          
Issuance of common stock for services 10,952 10,952
Vesting of options for services 95,500 95,500
Modification of options 222,300 222,300
Sale of units (in shares) 833,999          
Sale of units 416,999 416,999
Commissions on sale of units (in shares) 1,028          
Commissions on sale of units (38,900) (38,900)
Modification of warrants 166,776 166,776
Issuance of warrants 333,750 (330,000) 3,750
Conversion of debt and liabilities (in shares) 200,000          
Conversion of debt and liabilities 100,000 100,000
Net loss (937,374) (3,169) (940,543)
Balances (in shares) at Sep. 30, 2018 26,996,148          
Balances at Sep. 30, 2018 109,424,707 (504,650) (122,629,330) 51,169 (13,658,104)
Balances (in shares) at Jun. 30, 2018 25,939,892          
Balances at Jun. 30, 2018 108,117,330 (174,650) (121,691,956) 54,338 (13,694,938)
Net loss               (2,659,000)
Balances (in shares) at Jun. 30, 2019 28,068,688          
Balances at Jun. 30, 2019 110,126,802 (504,650) (124,346,158) 49,408 (14,674,598)
Issuance of common stock for services (in shares) 29,000          
Issuance of common stock for services 16,350 16,350
Sale of units (in shares) 319,914          
Sale of units 159,957 159,957
Commissions on sale of units (10,496) (10,496)
Net loss (560,997) (505) (561,502)
Balances (in shares) at Sep. 30, 2019 28,417,602          
Balances at Sep. 30, 2019 $ 110,292,613 $ (504,650) $ (124,907,155) $ 48,903 $ (15,070,289)