XML 43 R32.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 7 - Stockholders' Equity (Details Textual)
1 Months Ended 12 Months Ended
Jun. 30, 2016
USD ($)
$ / shares
shares
Feb. 10, 2015
$ / shares
shares
Jul. 01, 2014
$ / shares
shares
Jun. 30, 2016
USD ($)
$ / shares
shares
Jan. 31, 2016
USD ($)
Jun. 30, 2017
USD ($)
$ / shares
shares
Jun. 30, 2016
USD ($)
$ / shares
shares
Sale of Units, Value           $ 421,413 $ 314,957
Proceeds from Issuance of Common Stock           22,850
Adjustments to Additional Paid in Capital, Warrant Issued           5,250  
Common Stock, Share Subscribed but Unissued, Subscriptions Receivable       40,000
Proceeds from Collection of Notes Receivable           45,000
Proceeds from Warrant Exercises           $ 387,522
Weighted Average Exercise Price for Outstanding Warrants | $ / shares           $ 1.22  
Weighted Average Remaining Contractual Life for Outstanding Warrants           3 years 109 days  
Class of Warrant or Right, Outstanding | shares           8,600,000  
Common Stock Voting Rights Votes Per Share           1  
Stock Issued During Period, Shares, Issued for Services | shares           205,499 242,034
Share Price | $ / shares           $ 0.75  
Stock Issued During Period, Value, Issued for Services           $ 158,636 $ 228,558
Proceeds from the Sale of Units           $ 421,413 $ 314,957
Stock Issued During Period, Shares, New Issues | shares           30,467  
Stock Issued During Period, Value, New Issues           $ 22,850  
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross | shares           319,500 100,000
Share-based Compensation Arrangement by Share-based Payment Award, Options, Expirations in Period | shares             288,333
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested in Period, Fair Value           $ 173,520 $ 97,000
Employee Service Share-based Compensation, Nonvested Awards, Compensation Not yet Recognized, Stock Options           4,600  
Note Receivable as Consideration for Warrants Exercise [Member]              
Other Significant Noncash Transaction, Value of Consideration Received           105,000
Proceeds from Collection of Notes Receivable       $ 10,000 $ 35,000    
Cancellation of Promissory Note, Resulting in Cancellation of Restricted Common Shares [Member]              
Financing Receivable, Principal Balance Cancelled             60,000
Accrued Interest Receivable Cancelled             $ 2,727
Common Stock Shares Cancelled | shares             57,142
Subscription Agreement [Member]              
Sale of Units, Number Of Units Subscribed | shares           561,890 393,698
Sale of Units, Value             $ 314,957
Class of Warrant or Right, Issued During Period | shares           280,949  
Warrant Fair Value Price Per Share | $ / shares $ 0.05     $ 0.05   $ 0.05 $ 0.05
Adjustments to Additional Paid in Capital, Warrant Issued           $ 11,701 $ 8,041
Adjustments to Additional Paid in Capital, Other           $ 409,712 $ 306,916
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares $ 1.10     $ 1.10     $ 1.10
Number of Shares Per Unit | shares 0.5     0.5   0.5 0.5
Share Price | $ / shares           $ 1  
Proceeds from the Sale of Units           $ 421,413  
Proceeds from Sale of Units, Net of Commissions           $ 390,773  
Stock Issued During Period, Shares, New Issues | shares           561,890  
Certain Warrants with Expiry Dates on or before December 31, 2015 [Member] | Note Receivable as Consideration for Warrants Exercise [Member]              
Other Significant Noncash Transaction, Value of Consideration Received             $ 105,000
Certain Warrants with Expiry Dates on or before December 31, 2015 [Member] | For the Period from June 30, 2015 through July 15, 2015 [Member] | Subscription Agreement [Member]              
Common Stock Shares Issued upon Exercise of Warrants | shares             265,894
Proceeds from Warrant Exercises             $ 174,189
Class of Warrant or Right Exercised During Period | shares             265,894
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares $ 1.05     $ 1.05     $ 1.05
Restricted Stock [Member] | Subscription Agreement [Member]              
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares 0.80     0.80   $ 0.75 $ 0.80
Restricted Stock [Member] | Subscriptions Receivable [Member]              
Class of Warrant or Right Exercised During Period | shares           10,000 12,500
Stock Issued During Period, Shares, New Issues | shares           10,000 12,500
Stock Issued During Period, Value, New Issues           $ 7,500 $ 13,125
Expired [Member]              
Class of Warrant or Right, Number of Securities Called by Warrants or Rights | shares           870,319  
Employee Stock Option [Member]              
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Authorized | shares           22,000,000  
Share-based Compensation Arrangement by Share-based Payment Award, Plan Modification, Incremental Compensation Cost           $ 177,471 42,550
Allocated Share-based Compensation Expense           $ 152,333 $ 99,553
Stock Bonus [Member]              
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross | shares           109,500  
Minimum [Member]              
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares           $ 0.75  
Maximum [Member]              
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares           $ 3  
Maximum [Member] | Employee Stock Option [Member]              
Share-based Compensation Arrangement by Share-based Payment Award, Expiration Period           10 years  
Employees and Consultants [Member] | Stock Bonus [Member]              
Stock Issued During Period, Value, New Issues           $ 100,000  
Allocated Share-based Compensation Expense           $ 37,105  
Employees and Consultants [Member] | Minimum [Member]              
Share Price | $ / shares 0.76     0.76   $ 0.75 $ 0.76
Employees and Consultants [Member] | Maximum [Member]              
Share Price | $ / shares 1.15     1.15   $ 1.02 $ 1.15
President [Member]              
Deferred Compensation, Converted to Units, Amount           $ 75,000  
Accounts Payable, Converted to Units, Amount           $ 62,068  
Deferred Compensation and Accounts Payable Converted to Units, Shares | shares           182,758  
Deferred Compensation and Accounts Payable Converted to Units, Price Per Unit | $ / shares           $ 0.75  
Deferred Compensation and Accounts Payable Converted to Units, Number of Shares Per Unit | shares           1  
Deferred Compensation and Accounts Payable Converted to Units, Number of Warrants Per Unit | shares           1  
Warrants Exercise Bonus, Percentage of Exercise Price             50.00%
Class of Warrant or Right, Exercise Price of Warrants or Rights, After Exercise Bonus | $ / shares 0.375     0.375     $ 0.375
Deferred Compensation to Exercise Warrants             $ 2,355
Deferred Compensation, Shares Issued, Warrants Exercised | shares             6,280
Deferred Compensation Converted to Common Stock Amount             $ 82,861
Deferred Compensation Converted to Common Stock Shares | shares             99,159
Class of Warrant or Right Exercised During Period | shares             6,280
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares $ 0.75 $ 1.50   $ 0.75     $ 0.75
Number of Warrants Per Unit 1     1   1 1
Number of Shares Per Unit | shares 1     1   1 1
Stock Issued During Period, Value, Issued for Services             $ 69,000
Stock Issued During Period Shares Vested But Not Issued ForServices | shares             75,000
President [Member] | Warrants Related to the Conversion of Deferred Compensation and Accounts Payable into Units [Member]              
Class of Warrant or Right, Number of Securities Called by Each Warrant or Right | shares           0.5  
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares           $ 1  
President [Member] | Stock Bonus [Member]              
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross | shares   150,000          
Certain Brokers [Member] | Subscription Agreement [Member]              
Payments for Commissions             $ 24,496
Various Warrant Holders [Member] | Subscription Agreement [Member]              
Common Stock, Share Subscribed but Unissued, Subscriptions Receivable $ 7,500     $ 7,500     $ 7,500
Proceeds from Collection of Notes Receivable           $ 7,500  
Common Stock Shares Issued upon Exercise of Warrants | shares           10,000 284,445
Proceeds from Warrant Exercises             $ 213,333
Class of Warrant or Right Exercised During Period | shares 10,000           284,445
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares $ 0.75     $ 0.75     $ 0.75
Various Consultants [Member]              
Deferred Compensation Converted to Common Stock Amount             $ 200,877
Deferred Compensation Converted to Common Stock Shares | shares             236,539
President and Various Consultants [Member]              
Class of Warrant or Right, Aggregate Purchase Price of Warrants or Rights           $ 2,000  
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares           $ 1  
President and Various Consultants [Member] | Restricted Stock [Member]              
Class of Warrant or Right, Number of Securities Called by Warrants or Rights | shares           40,000  
President and Various Consultants [Member] | Minimum [Member]              
Deferred Compensation Converted to Common Stock Shares | shares             0.76
President and Various Consultants [Member] | Maximum [Member]              
Deferred Compensation Converted to Common Stock Shares | shares             1.15
Consultants [Member]              
Deferred Compensation Converted to Common Stock Amount           $ 140,502  
Deferred Compensation Converted to Common Stock Shares | shares           184,542  
Class of Warrant or Right, Aggregate Purchase Price of Warrants or Rights           $ 1,250  
Class of Warrant or Right Issued | shares           25,000  
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares           $ 0.90  
Consultants [Member] | Warrants Related to Deferred Compensation Conversions [Member]              
Class of Warrant or Right, Issued During Period | shares           79,614  
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares           $ 1  
Consultants [Member] | Minimum [Member]              
Deferred Compensation, Stock Conversion, Price Per Share | $ / shares           0.75  
Consultants [Member] | Maximum [Member]              
Deferred Compensation, Stock Conversion, Price Per Share | $ / shares           0.84  
Chief Executive Officer [Member]              
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares           $ 1.50  
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross | shares           450,000  
Chief Executive Officer [Member] | Bassani Warrants [Member]              
Class of Warrant or Right, Number of Securities Called by Warrants or Rights | shares           800,000  
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares           $ 1  
Chief Executive Officer [Member] | Bassani Warrants [Member] | Convertible Debt [Member]              
Debt Instrument, Interest Rate, Stated Percentage           4.00%  
Chief Executive Officer [Member] | Bassani Warrants [Member] | Note Receivable as Consideration for Warrants Exercise [Member]              
Other Significant Noncash Transaction, Value of Consideration Received           $ 40,000  
Series B Preferred Stock [Member]              
Preferred Stock, Dividend Rate, Percentage     2.50%        
Preferred Stock, Shares Outstanding | shares 200   200 200   200 200
Preferred Stock, Par or Stated Value Per Share | $ / shares $ 0.01   $ 0.01 $ 0.01   $ 0.01 $ 0.01
Preferred Stock, Redemption Price Per Share | $ / shares     $ 2.001        
Convertible Preferred Stock Redemption Period     3 years        
Dividends, Preferred Stock           $ 2,000 $ 2,000
Dividends Payable           $ 12,000