XML 23 R12.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 6 - Convertible Notes Payable - Affiliates
9 Months Ended
Mar. 31, 2017
Notes to Financial Statements  
Convertible Debt [Text Block]
6.
     CONVERTIBLE NOTES PAYABLE - AFFILIATES:
 
January
2015
Convertible Notes
 
The
January
2015
Convertible Notes accrue interest at
4%
per annum and are due and payable on
December
31,
2017.
The
January
2015
Convertible Notes (including accrued interest, plus all future deferred compensation), are convertible, at the sole election of the noteholder, into Units consisting of
one
share of the Company’s common stock and
one
quarter warrant to purchase a share of the Company’s common stock, at a price of
$0.50
per Unit until
December
31,
2020.
The warrant contained in the Unit shall be exercisable at
$1.00
per share until
December
31,
2020.
The original conversion price of
$0.50
per Unit approximated the fair value of the Units at the date of the agreements; therefore no beneficial conversion feature exists. Management evaluated the terms and conditions of the embedded conversion features based on the guidance of ASC
815
-
15
“Embedded Derivatives” to determine if there was an embedded derivative requiring bifurcation. An embedded derivative instrument (such as a conversion option embedded in the deferred compensation) must be bifurcated from its host instruments and accounted for separately as a derivative instrument only if the “risks and rewards” of the embedded derivative instrument are not “clearly and closely related” to the risks and rewards of the host instrument in which it is embedded. Management concluded that the embedded conversion feature of the deferred compensation was not required to be bifurcated because the conversion feature is clearly and closely related to the host instrument, and because of the Company’s limited trading volume that indicates the feature is not readily convertible to cash in accordance with ASC
815
-
10,
“Derivatives and Hedging”.
 
As of
March
31,
2017,
the
January
2015
Convertible Note balances, including accrued interest, owed Bassani, Smith and Schafer were
$1,596,155,
$828,861
and
$412,284,
respectively. During the
three
months ended
March
31,
2017
and
2016,
the Company recorded interest expense of
$25,677
and
$25,963,
respectively, related to the
January
2015
Convertible Notes. The Company recorded
$78,172
and
$78,458
for the
nine
months ended
March
31,
2017
and
2016,
respectively.
 
September
2015
Convertible Notes
 
During the year ended
June
30,
2016,
the Company entered into
September
2015
Convertible Notes with Bassani, Schafer and a Shareholder which replaced previously issued promissory notes. The initial principal balances of the
September
2015
Convertible Notes were
$405,831,
$16,382
and
$82,921,
respectively. The
September
2015
Convertible Notes bear interest at
4%
per annum, have maturity dates of
December
31,
2017
and
may
be converted at the sole election of the noteholders into restricted common shares of the Company at a conversion price of
$0.60
per share. As the conversion price of
$0.60
approximated the fair value of the common shares at the date of the
September
2015
Convertible Notes,
no
beneficial conversion feature exists. The balances of the
September
2015
Convertible Notes as of
March
31,
2017,
including accrued interest, are
$431,181,
$17,405
and
$88,101,
respectively. The Company recorded interest expense related to the
2015
Convertible Notes of
$4,983
and
$5,037
for the
three
months ended
March
31,
2017
and
2016,
respectively. The Company recorded interest expense of
$15,168
and
$11,348
for the
nine
months ended
March
31,
2017
and
2016,
respectively.