XML 17 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Sep. 30, 2016
Sep. 30, 2015
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest $ (630,200) $ (833,029)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 502 75,879
Accrued interest on loan payable, deferred compensation and other 101,560 114,969
Stock-based compensation 37,412 41,272
Increase in prepaid expenses (661) (3,914)
Increase in accounts payable and accrued expenses 49,861 34,429
Increase in deferred compensation and convertible notes 215,400 227,400
Net cash used in operating activities (226,126) (342,994)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of property and equipment (3,260)
Net cash used by investing activities (3,260)
CASH FLOWS FROM FINANCING ACTIVITIES    
Decrease in subscription receivable 7,500 13,125
Proceeds from sale of common stock 22,850
Proceeds from sale of units 90,000
Proceeds from exercise of warrants 174,189
Net cash provided by financing activities 120,350 187,314
Net decrease in cash (105,776) (158,940)
Cash at beginning of period 170,194 339,286
Cash at end of period 64,418 180,346
Supplemental disclosure of cash flow information:    
Cash paid for interest
Non-cash investing and financing transactions:    
Issuance of common stock to satisfy deferred compensation 6,008 171,717
Exercise of warrants for promissory note receivable for shares $ 105,000