XML 28 R6.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Sep. 30, 2015
Sep. 30, 2014
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (832,529) $ (705,758)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation expense 75,879 184,884
Accrued interest on deferred compensation and other 114,469 93,577
Stock-based compensation 41,272 7,947
Increase in prepaid expenses (3,914) (1,686)
Increase in accounts payable and accrued expenses 34,429 111,257
Increase in deferred compensation and convertible notes 227,400 156,000
Net cash used in operating activities (342,994) (153,779)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of property and equipment (3,260)  
Net cash used by investing activities (3,260)  
CASH FLOWS FROM FINANCING ACTIVITIES    
Decrease in subscription receivable 13,125 30,000
Proceeds from sale of common stock   26,250
Proceeds from exercise of warrants 174,189  
Net cash provided by financing activities 187,314 56,250
Net decrease in cash (158,940) (97,529)
Cash at beginning of period 339,286 186,148
Cash at end of period 180,346 88,619
Non-cash investing and financing transactions:    
Issuance of common stock to satisfy deferred compensation 171,717  
Exercise of warrants for promissory note receivable 105,000  
Series B Preferred Stock [Member]    
Non-cash investing and financing transactions:    
Series B preferred stock dividends accrued $ 500 $ 500