XML 24 R13.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Note 6 - Investments in Joint Ventures
3 Months Ended
Feb. 29, 2024
Notes to Financial Statements  
Equity Method Investments and Joint Ventures Disclosure [Text Block]

6.         INVESTMENTS IN JOINT VENTURES

 

The consolidated financial statements of the Company’s foreign joint ventures are initially prepared using the accounting principles accepted in the respective joint ventures’ countries of domicile. Amounts related to foreign joint ventures reported in the below tables and the accompanying consolidated financial statements have subsequently been adjusted to conform with U.S. GAAP in all material respects. All material profits on sales recorded that remain on the consolidated balance sheet from the Company to its joint ventures and from joint ventures to other joint ventures have been eliminated for financial reporting purposes.

 

Financial information from the audited and unaudited financial statements of the Company’s joint venture in Germany, Excor Korrosionsschutz – Technologien und Produkte GmbH (EXCOR), and all the Company’s other joint ventures are summarized as follows:

 

   

As of February 29, 2024

 
   

Total

   

EXCOR

   

All Other

 

Current assets

  $ 56,241,025     $ 26,949,248     $ 29,291,777  

Total assets

    60,974,536       29,383,315       31,591,221  

Current liabilities

    13,269,055       2,933,713       10,335,342  

Noncurrent liabilities

    399,445             399,445  

Joint ventures’ equity

    47,306,036       26,449,601       20,856,435  

NTIC’s share of joint ventures’ equity

    23,460,869       13,224,802       10,236,067  

NTIC’s share of joint ventures’ undistributed earnings

    23,645,685       14,260,800       9,384,885  

 

   

Three Months Ended February 29, 2024

 
   

Total

   

EXCOR

   

All Other

 

Net sales

  $ 23,479,980     $ 9,163,636     $ 14,316,344  

Gross profit

    10,139,080       4,829,931       5,309,149  

Net income

    2,353,152       1,378,844       974,308  

NTIC’s share of equity in income from joint ventures

    1,177,990       690,882       487,109  

NTIC’s dividends received from joint ventures

    2,020,147       1,624,950       395,197  
                         

 

   

Six Months Ended February 29, 2024

 
   

Total

   

EXCOR

   

All Other

 

Net sales

  $ 47,040,641     $ 17,584,596     $ 29,456,045  

Gross profit

    20,242,880       9,205,006       11,037,874  

Net income

    4,557,634       2,405,751       2,151,883  

NTIC’s share of equity in income from joint ventures

    2,280,231       1,204,335       1,075,896  

NTIC’s dividends received from joint ventures

    2,391,251       1,624,950       766,301  

 

 

   

As of August 31, 2023

 
   

Total

   

EXCOR

   

All Other

 

Current assets

  $ 55,339,662     $ 27,862,458     $ 27,477,204  

Total assets

    59,729,348       30,054,277       29,675,071  

Current liabilities

    11,464,247       2,687,064       8777,183  

Noncurrent liabilities

    323,762             323,762  

Joint ventures’ equity

    47,941,339       27,367,213       20,574,126  

NTIC’s share of joint ventures’ equity

    23,705,714       13,683,608       10,022,106  

NTIC’s share of joint ventures’ undistributed earnings

    20,493,861       12,075,524       8,418,337  

 

   

Three Months Ended February 28, 2023

 
   

Total

   

EXCOR

   

All Other

 

Net sales

  $ 25,482,590     $ 9,708,482     $ 15,774,108  

Gross profit

    10,035,811       4,733,435       5,302,376  

Net income

    1,969,046       1,365,170       603,876  

NTIC’s share of equity in income from joint ventures

    1,128,731       676,800       451,931  

NTIC’s dividends received from joint ventures

    422,048             422,048  

 

   

Six Months Ended February 28, 2023

 
   

Total

   

EXCOR

   

All Other

 

Net sales

  $ 50,212,879     $ 19,854,403     $ 30,358,476  

Gross profit

    19,729,379       9,453,477       10,275,902  

Net income

    4,615,954       3,107,457       1,508,497  

NTIC’s share of equity in income from joint ventures

    2,318,135       1,547,944       770,191  

NTIC’s dividends received from joint ventures

    3,464,736       2,459,500       1,005,236