XML 75 R13.htm IDEA: XBRL DOCUMENT v3.19.3
Note 6 - Investments in Joint Ventures
12 Months Ended
Aug. 31, 2019
Notes to Financial Statements  
Equity Method Investments and Joint Ventures Disclosure [Text Block]
6.
       INVESTMENTS IN JOINT VENTURES
 
The consolidated financial statements of the Company’s foreign joint ventures are initially prepared using the accounting principles accepted in the respective joint ventures’ countries of domicile. Amounts related to foreign joint ventures reported in the below tables and the accompanying consolidated financial statements have subsequently been adjusted to conform with accounting principles generally accepted in the United States of America in all material respects. All material profits on sales recorded that remain on the balance sheet from the Company to its joint ventures and from joint ventures to other joint ventures have been eliminated for financial reporting purposes.
 
Financial information from the audited and unaudited financial statements of the Company’s joint ventures in Germany, Excor Korrosionsschutz – Technologien und Produkte GmbH (EXCOR) and all the Company’s other joint ventures, are summarized as follows:
 
    As of August 31, 2019
    Total   EXCOR   All Other
Current assets   $
59,162,834
    $
29,139,787
    $
30,023,047
 
Total assets    
63,326,703
     
31,666,841
     
31,659,862
 
Current liabilities    
14,145,499
     
3,573,160
     
10,572,339
 
Noncurrent liabilities    
20,797
     
     
20,797
 
Joint ventures’ equity    
49,160,407
     
28,093,681
     
21,066,726
 
Northern Technologies International Corporation’s share of joint ventures’ equity    
24,207,339
     
14,046,842
     
10,160,497
 
Northern Technologies International Corporation’s share of joint ventures’ undistributed earnings    
22,178,126
     
14,015,937
     
8,162,189
 
 
    Fiscal Year Ended August 31, 2019
    Total   EXCOR   All Other
Net sales   $
114,635,435
    $
47,015,841
    $
67,619,594
 
Gross profit    
51,312,013
     
25,622,261
     
25,689,752
 
Net income    
14,688,999
     
10,827,448
     
3,861,551
 
Northern Technologies International Corporation’s share of equity in income of joint ventures    
7,225,518
     
5,415,362
     
1,810,156
 
Northern Technologies International Corporation’s dividends received from joint ventures    
5,039,041
     
3,345,600
     
1,693,441
 
 
    As of August 31, 2018
    Total   EXCOR   All Other
Current assets   $
58,086,747
    $
27,354,788
    $
30,731,959
 
Total assets    
62,803,261
     
30,033,750
     
32,769,511
 
Current liabilities    
15,991,886
     
4,535,954
     
11,455,932
 
Noncurrent liabilities    
403,653
     
     
403,653
 
Joint ventures’ equity    
46,407,722
     
25,497,796
     
20,909,926
 
Northern Technologies International Corporation’s share of joint ventures’ equity    
22,950,995
     
12,748,899
     
10,195,263
 
Northern Technologies International Corporation’s share of joint ventures’ undistributed earnings   $
20,921,783
    $
12,717,994
    $
8,203,789
 
 
    Fiscal Year Ended August 31, 2018
    Total   EXCOR   All Other
Net sales   $
120,060,897
    $
47,537,949
    $
72,522,948
 
Gross profit    
53,348,459
     
25,584,666
     
27,763,793
 
Net income    
15,300,276
     
11,095,523
     
4,204,753
 
Northern Technologies International Corporation’s share of equity in income of joint ventures    
7,527,383
     
5,549,765
     
1,977,618
 
Northern Technologies International Corporation’s dividends received from joint ventures   $
3,697,503
    $
2,357,544
    $
1,339,959
 
 
The Company did
not
make any joint venture investments during fiscal
2019
or fiscal
2018,
except for the creation during fiscal
2019
of a new joint venture in Vietnam which the Company indirectly owns through its ownership interest in NTI Asean.