Reportable Segments |
(10) Reportable Segments
Reportable segments reconciliation to the Consolidated Financial Statements for the three months ended June 30, 2011 is as follows (in thousands):
| | Commercial | | | Consumer | | | Wealth Management | | | Tax-Equivalent Adjustment | | | Funds Management and Other | | | BOK Financial Consolidated | | Net interest revenue from external sources | | $ | 86,067 | | | $ | 21,357 | | | $ | 7,184 | | | $ | 2,261 | | | $ | 57,132 | | | $ | 174,001 | | Net interest revenue (expense) from internal sources | | | (7,225 | ) | | | 7,597 | | | | 3,476 | | | | – | | | | (3,848 | ) | | | – | | | | | | | | | | | | | | | | | | | | | | | | | | | Total net interest revenue | | | 78,842 | | | | 28,954 | | | | 10,660 | | | | 2,261 | | | | 53,284 | | | | 174,001 | | | | | | | | | | | | | | | | | | | | | | | | | | | Other operating revenue | | | 36,104 | | | | 46,340 | | | | 42,699 | | | | – | | | | 6,027 | | | | 131,170 | | Operating expense | | | 54,594 | | | | 58,130 | | | | 46,899 | | | | – | | | | 26,695 | | | | 186,318 | | Provision for credit losses | | | 4,660 | | | | 3,435 | | | | 836 | | | | – | | | | (6,231 | ) | | | 2,700 | | Decrease in fair value of mortgage service rights | | | – | | | | (13,493 | ) | | | – | | | | – | | | | – | | | | (13,493 | ) | Gain on financial instruments, net | | | – | | | | 11,145 | | | | – | | | | – | | | | 645 | | | | 11,790 | | Loss on repossessed assets, net | | | (3,147 | ) | | | (229 | ) | | | – | | | | – | | | | (22 | ) | | | (3,398 | ) | Income before taxes | | | 52,545 | | | | 11,152 | | | | 5,624 | | | | 2,261 | | | | 39,470 | | | | 111,052 | | Federal and state income tax | | | 20,440 | | | | 4,338 | | | | 2,188 | | | | – | | | | 12,391 | | | | 39,357 | | Net income | | | 32,105 | | | | 6,814 | | | | 3,436 | | | | 2,261 | | | | 27,079 | | | | 71,695 | | Net income attributable to non-controlling interest | | | – | | | | – | | | | – | | | | – | | | | 2,688 | | | | 2,688 | | Net income attributable to BOK Financial Corporation | | $ | 32,105 | | | $ | 6,814 | | | $ | 3,436 | | | $ | 2,261 | | | $ | 24,391 | | | $ | 69,007 | | | | | | | | | | | | | | | | | | | | | | | | | | | Average assets | | $ | 9,393,935 | | | $ | 5,819,151 | | | $ | 3,659,617 | | | $ | – | | | $ | 5,106,532 | | | $ | 23,979,235 | | Average invested capital | | | 867,491 | | | | 271,353 | | | | 176,069 | | | | – | | | | 1,335,976 | | | | 2,650,889 | | | | | | | | | | | | | | | | | | | | | | | | | | | Performance measurements: | | | | | | | | | | | | | | | | | | | | | | | | | Return on average assets | | | 1.37 | % | | | 0.47 | % | | | 0.38 | % | | | | | | | | | | | 1.15 | % | Return on average invested capital | | | 14.84 | % | | | 10.07 | % | | | 7.83 | % | | | | | | | | | | | 10.44 | % | Efficiency ratio | | | 47.50 | % | | | 77.20 | % | | | 87.89 | % | | | | | | | | | | | 62.23 | % |
Reportable segments reconciliation to the Consolidated Financial Statements for the six months ended June 30, 2011 is as follows (in thousands): | | Commercial | | | Consumer | | | Wealth Management | | | Tax-Equivalent Adjustment | | | Funds Management and Other | | | BOK Financial Consolidated | | Net interest revenue from external sources | | $ | 170,020 | | | $ | 40,022 | | | $ | 14,713 | | | $ | 4,582 | | | $ | 115,303 | | | $ | 344,640 | | Net interest revenue (expense) from internal sources | | | (16,270 | ) | | | 16,655 | | | | 6,219 | | | | – | | | | (6,604 | ) | | | – | | | | | | | | | | | | | | | | | | | | | | | | | | | Total net interest revenue | | | 153,750 | | | | 56,677 | | | | 20,932 | | | | 4,582 | | | | 108,699 | | | | 344,640 | | | | | | | | | | | | | | | | | | | | | | | | | | | Other operating revenue | | | 71,610 | | | | 89,760 | | | | 82,558 | | | | – | | | | 10,448 | | | | 254,376 | | Operating expense | | | 107,112 | | | | 113,269 | | | | 90,086 | | | | – | | | | 53,098 | | | | 363,565 | | Provision for credit losses | | | 11,437 | | | | 7,035 | | | | 1,280 | | | | – | | | | (10,802 | ) | | | 8,950 | | Decrease in fair value of mortgage service rights | | | – | | | | (10,364 | ) | | | – | | | | – | | | | – | | | | (10,364 | ) | Gain on financial instruments, net | | | – | | | | 5,208 | | | | 18 | | | | – | | | | 936 | | | | 6,162 | | Loss on repossessed assets, net | | | (6,731 | ) | | | (421 | ) | | | – | | | | – | | | | (577 | ) | | | (7,729 | ) | Income before taxes | | | 100,080 | | | | 20,556 | | | | 12,142 | | | | 4,582 | | | | 77,210 | | | | 214,570 | | Federal and state income tax | | | 38,931 | | | | 7,996 | | | | 4,723 | | | | – | | | | 26,459 | | | | 78,109 | | Net income | | | 61,149 | | | | 12,560 | | | | 7,419 | | | | 4,582 | | | | 50,751 | | | | 136,461 | | Net income attributable to non-controlling interest | | | – | | | | – | | | | – | | | | – | | | | 2,680 | | | | 2,680 | | Net income attributable to BOK Financial Corporation | | $ | 61,149 | | | $ | 12,560 | | | $ | 7,419 | | | $ | 4,582 | | | $ | 48,071 | | | $ | 133,781 | | | | | | | | | | | | | | | | | | | | | | | | | | | Average assets | | $ | 9,283,264 | | | $ | 5,940,101 | | | $ | 3,643,497 | | | $ | – | | | $ | 4,982,749 | | | $ | 23,849,611 | | Average invested capital | | | 865,439 | | | | 272,301 | | | | 175,505 | | | | – | | | | 1,294,836 | | | | 2,608,081 | | | | | | | | | | | | | | | | | | | | | | | | | | | Performance measurements: | | | | | | | | | | | | | | | | | | | | | | | | | Return on average assets | | | 1.33 | % | | | 0.43 | % | | | 0.41 | % | | | | | | | | | | | 1.13 | % | Return on average invested capital | | | 14.25 | % | | | 9.30 | % | | | 8.52 | % | | | | | | | | | | | 10.34 | % | Efficiency ratio | | | 47.53 | % | | | 77.35 | % | | | 87.05 | % | | | | | | | | | | | 60.69 | % |
Reportable segments reconciliation to the Consolidated Financial Statements for the three months ended June 30, 2010 is as follows (in thousands):
| | Commercial | | | Consumer | | | Wealth Management | | | Tax-Equivalent Adjustment | | | Funds Management and Other | | | BOK Financial Consolidated | | Net interest revenue from external sources | | $ | 85,129 | | | $ | 21,498 | | | $ | 8,358 | | | $ | 2,327 | | | $ | 64,801 | | | $ | 182,113 | | Net interest revenue (expense) from internal sources | | | (12,633 | ) | | | 11,444 | | | | 2,391 | | | | – | | | | (1,202 | ) | | | – | | | | | | | | | | | | | | | | | | | | | | | | | | | Total net interest revenue | | | 72,496 | | | | 32,942 | | | | 10,749 | | | | 2,327 | | | | 63,599 | | | | 182,113 | | | | | | | | | | | | | | | | | | | | | | | | | | | Other operating revenue | | | 33,531 | | | | 50,439 | | | | 42,020 | | | | – | | | | 3,723 | | | | 129,713 | | Operating expense | | | 50,578 | | | | 61,613 | | | | 43,829 | | | | – | | | | 19,790 | | | | 175,810 | | Provision for credit losses | | | 22,477 | | | | 10,300 | | | | 3,135 | | | | – | | | | 128 | | | | 36,040 | | Decrease in fair value of mortgage service rights | | | – | | | | (19,458 | ) | | | – | | | | – | | | | – | | | | (19,458 | ) | Gain on financial instruments, net | | | – | | | | 22,431 | | | | 15 | | | | – | | | | 5,280 | | | | 27,726 | | Gain (loss) on repossessed assets, net | | | (10,741 | ) | | | 90 | | | | – | | | | – | | | | 7 | | | | (10,644 | ) | Income before taxes | | | 22,231 | | | | 14,531 | | | | 5,820 | | | | 2,327 | | | | 52,691 | | | | 97,600 | | Federal and state income tax | | | 8,648 | | | | 5,653 | | | | 2,264 | | | | – | | | | 15,477 | | | | 32,042 | | Net income | | | 13,583 | | | | 8,878 | | | | 3,556 | | | | 2,327 | | | | 37,214 | | | | 65,558 | | Net income attributable to non-controlling interest | | | – | | | | – | | | | – | | | | – | | | | 2,036 | | | | 2,036 | | Net income attributable to BOK Financial Corporation | | $ | 13,583 | | | $ | 8,878 | | | $ | 3,556 | | | $ | 2,327 | | | $ | 35,178 | | | $ | 63,522 | | | | | | | | | | | | | | | | | | | | | | | | | | | Average assets | | $ | 8,982,359 | | | $ | 6,197,861 | | | $ | 3,355,079 | | | $ | – | | | $ | 4,909,508 | | | $ | 23,444,807 | | Average invested capital | | | 909,930 | | | | 312,192 | | | | 167,903 | | | | – | | | | 988,704 | | | | 2,378,729 | | | | | | | | | | | | | | | | | | | | | | | | | | | Performance measurements: | | | | | | | | | | | | | | | | | | | | | | | | | Return on average assets | | | 0.61 | % | | | 0.57 | % | | | 0.43 | % | | | | | | | | | | | 1.09 | % | Return on average invested capital | | | 5.99 | % | | | 11.41 | % | | | 8.49 | % | | | | | | | | | | | 10.71 | % | Efficiency ratio | | | 47.70 | % | | | 73.89 | % | | | 83.06 | % | | | | | | | | | | | 59.56 | % |
Reportable segments reconciliation to the Consolidated Financial Statements for the six months ended June 30, 2010 is as follows (in thousands):
| | Commercial | | | Consumer | | | Wealth Management | | | Tax-Equivalent Adjustment | | | Funds Management and Other | | | BOK Financial Consolidated | | Net interest income from external sources | | $ | 170,027 | | | $ | 40,993 | | | $ | 16,987 | | | $ | 4,743 | | | $ | 131,937 | | | $ | 364,687 | | Net interest income (expense) from internal sources | | | (25,016 | ) | | | 23,323 | | | | 5,412 | | | | – | | | | (3,719 | ) | | | – | | | | | | | | | | | | | | | | | | | | | | | | | | | Total net interest revenue | | | 145,011 | | | | 64,316 | | | | 22,399 | | | | 4,743 | | | | 128,218 | | | | 364,687 | | | | | | | | | | | | | | | | | | | | | | | | | | | Other operating revenue | | | 63,213 | | | | 93,661 | | | | 79,340 | | | | – | | | | 7,424 | | | | 243,638 | | Operating expense | | | 100,401 | | | | 117,782 | | | | 84,901 | | | | – | | | | 45,391 | | | | 348,475 | | Provision for credit losses | | | 50,856 | | | | 14,008 | | | | 5,900 | | | | – | | | | 7,376 | | | | 78,140 | | Decrease in fair value of mortgage service rights | | | – | | | | (5,526 | ) | | | – | | | | – | | | | – | | | | (5,526 | ) | Gain on financial instruments, net | | | – | | | | 22,220 | | | | 16 | | | | – | | | | 5,448 | | | | 27,684 | | Gain (loss) on repossessed assets, net | | | (15,764 | ) | | | 121 | | | | – | | | | – | | | | – | | | | (15,643 | ) | Income before taxes | | | 41,203 | | | | 43,002 | | | | 10,954 | | | | 4,743 | | | | 88,323 | | | | 188,225 | | Federal and state income tax | | | 16,028 | | | | 16,728 | | | | 4,261 | | | | – | | | | 25,308 | | | | 62,325 | | Net income | | | 25,175 | | | | 26,274 | | | | 6,693 | | | | 4,743 | | | | 63,015 | | | | 125,900 | | Net income attributable to non-controlling interest | | | – | | | | – | | | | – | | | | – | | | | 2,245 | | | | 2,245 | | Net income attributable to BOK Financial Corporation | | $ | 25,175 | | | $ | 26,274 | | | $ | 6,693 | | | $ | 4,743 | | | $ | 60,770 | | | $ | 123,655 | | | | | | | | | | | | | | | | | | | | | | | | | | | Average assets | | $ | 9,078,390 | | | $ | 6,178,632 | | | $ | 3,321,811 | | | $ | – | | | $ | 4,821,760 | | | $ | 23,400,593 | | Average invested capital | | | 920,056 | | | | 290,796 | | | | 167,495 | | | | – | | | | 960,552 | | | | 2,338,899 | | | | | | | | | | | | | | | | | | | | | | | | | | | Performance measurements: | | | | | | | | | | | | | | | | | | | | | | | | | Return on average assets | | | 0.56 | % | | | 0.86 | % | | | 0.41 | % | | | | | | | | | | | 1.07 | % | Return on average invested capital | | | 5.52 | % | | | 18.22 | % | | | 8.06 | % | | | | | | | | | | | 10.66 | % | Efficiency ratio | | | 48.22 | % | | | 74.56 | % | | | 83.45 | % | | | | | | | | | | | 57.28 | % |
|