XML 16 R6.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock [Member]
Capital Surplus [Member]
Retained Earnings [Member]
Treasury Stock, Common
Accumulated Other Comprehensive Income (Loss) [Member]
Total Shareholders' Equity [Member]
Non-Controlling Interests [Member]
Balance, beginning of period (in shares) at Dec. 31, 2022   76,423     9,465      
Balance, beginning of period at Dec. 31, 2022 $ 4,687,358 $ 5 $ 1,390,395 $ 4,824,164 $ (694,960) $ (836,955) $ 4,682,649 $ 4,709
Net income 162,496     162,368     162,368 128
Other comprehensive income (loss) 108,401         108,401 108,401  
Repurchase of common stock (in shares)         447      
Repurchase of common stock (44,476)       $ (44,476)   (44,476)  
Non-vested shares awarded, net (in shares)   133            
Vesting of non-vested shares (in shares)         43      
Vesting of non-vested shares (4,501)       $ (4,501)   (4,501)  
Share-based compensation 6,701   6,701       6,701  
Cash dividends on common stock (36,356)     (36,356)     (36,356)  
Capital calls and distributions, net (1,596)             (1,596)
Balance, end of period (in shares) at Mar. 31, 2023   76,556     9,955      
Balance, end of period at Mar. 31, 2023 4,878,027 $ 5 1,397,096 4,950,176 $ (743,937) (728,554) 4,874,786 3,241
Balance, beginning of period (in shares) at Dec. 31, 2023   76,593     11,626      
Balance, beginning of period at Dec. 31, 2023 5,145,419 $ 5 1,406,745 5,211,512 $ (876,720) (599,100) 5,142,442 2,977
Net income 83,694     83,703     83,703 (9)
Other comprehensive income (loss) (11,028)         (11,028) (11,028)  
Repurchase of common stock (in shares)         617      
Repurchase of common stock (52,153)       $ (52,153)   (52,153)  
Non-vested shares awarded, net (in shares)   200            
Vesting of non-vested shares (in shares)         35      
Vesting of non-vested shares (3,192)       $ (3,192)   (3,192)  
Share-based compensation 4,548   4,548       4,548  
Cash dividends on common stock (35,569)     (35,569)     (35,569)  
Capital calls and distributions, net (84)             (84)
Balance, end of period (in shares) at Mar. 31, 2024   76,793     12,278      
Balance, end of period at Mar. 31, 2024 $ 5,131,635 $ 5 $ 1,411,293 $ 5,259,646 $ (932,065) $ (610,128) $ 5,128,751 $ 2,884