XML 35 R26.htm IDEA: XBRL DOCUMENT v3.23.2
Loans and Allowances for Credit Losses (Tables)
6 Months Ended
Jun. 30, 2023
Loans and Leases Receivable, Net Amount [Abstract]  
Schedule of Loans by Portfolio Segment [Table Text Block]
Portfolio segments of the loan portfolio are as follows (in thousands):
 June 30, 2023December 31, 2022
Fixed
Rate
Variable
Rate
Non-accrualTotalFixed
Rate
Variable
Rate
Non-accrualTotal
Commercial$3,492,786 $10,968,453 $73,277 $14,534,516 $3,392,422 $10,759,780 $60,297 $14,212,499 
Commercial real estate
878,947 4,074,459 17,395 4,970,801 874,716 3,715,491 16,570 4,606,777 
Loans to individuals2,133,208 1,557,555 41,579 3,732,342 2,099,165 1,593,779 44,930 3,737,874 
Total$6,504,941 $16,600,467 $132,251 $23,237,659 $6,366,303 $16,069,050 $121,797 $22,557,150 
Rollforward of Allowance For Loan Losses And Accrual for Off-Balance Sheet Credit Losses [Table Text Block]
The activity in the allowance for loan losses and the allowance for off-balance sheet credit losses related to loan commitments and standby letters of credit is summarized as follows (in thousands):
Three Months Ended
June 30, 2023
 CommercialCommercial Real EstateLoans to IndividualsTotal
Allowance for loan losses:    
Beginning balance$139,898 $66,003 $43,559 $249,460 
Provision for loan losses5,420 14,300 237 19,957 
Loans charged off(2,797)(4,000)(1,252)(8,049)
Recoveries of loans previously charged off
748 44 554 1,346 
Ending balance$143,269 $76,347 $43,098 $262,714 
Allowance for off-balance sheet credit risk from unfunded loan commitments:
Beginning balance$20,608 $40,211 $2,124 $62,943 
Provision for off-balance sheet credit risk
(314)(2,530)(159)(3,003)
Ending balance$20,294 $37,681 $1,965 $59,940 
Six Months Ended
June 30, 2023
 CommercialCommercial Real EstateLoans to IndividualsTotal
Allowance for loan losses:    
Beginning balance$131,586 $57,648 $46,470 $235,704 
Provision for loan losses11,750 24,726 (1,994)34,482 
Loans charged off(2,809)(6,208)(2,699)(11,716)
Recoveries2,742 181 1,321 4,244 
Ending balance$143,269 $76,347 $43,098 $262,714 
Allowance for off-balance sheet credit risk from unfunded loan commitments:
Beginning balance$18,246 $40,490 $2,183 $60,919 
Provision for off-balance sheet credit losses
2,048 (2,809)(218)(979)
Ending balance$20,294 $37,681 $1,965 $59,940 
Three Months Ended
June 30, 2022
 CommercialCommercial Real EstateLoans to IndividualsTotal
Allowance for loan losses:    
Beginning balance$151,448 $58,974 $36,051 $246,473 
Provision for loan losses(15,468)4,085 5,225 (6,158)
Loans charged off(6)(78)(1,284)(1,368)
Recoveries of loans previously charged off
1,588 16 563 2,167 
Ending balance$137,562 $62,997 $40,555 $241,114 
Allowance for off-balance sheet credit risk from unfunded loan commitments:
Beginning balance$13,966 $20,465 $1,814 $36,245 
Provision for off-balance sheet credit risk
1,873 4,205 (73)6,005 
Ending balance$15,839 $24,670 $1,741 $42,250 
Six Months Ended
June 30, 2022
CommercialCommercial Real EstateLoans to IndividualsTotal
Allowance for loan losses:
Beginning balance$162,056 $58,553 $35,812 $256,421 
Provision for loan losses(20,586)4,553 5,908 (10,125)
Loans charged off(6,087)(269)(2,817)(9,173)
Recoveries of loans previously charged off2,179 160 1,652 3,991 
Ending balance$137,562 $62,997 $40,555 $241,114 
Allowance for off-balance sheet credit risk from unfunded loan commitments:
Beginning balance$13,812 $17,442 $1,723 $32,977 
Provision for off-balance sheet credit risk2,027 7,228 18 9,273 
Ending balance$15,839 $24,670 $1,741 $42,250 
A $17.0 million provision for credit losses was necessary for the second quarter of 2023, primarily related to higher assumed commercial real estate vacancy rates during the forecast period and overall loan portfolio growth during the quarter.

The allowance for loan losses and recorded investment of the related loans by portfolio segment for each measurement method at June 30, 2023 is as follows (in thousands):
 Collectively Measured
for General Allowances
Individually Measured
for Specific Allowances
Total
 Recorded InvestmentRelated AllowanceRecorded InvestmentRelated AllowanceRecorded InvestmentRelated
Allowance
Commercial$14,461,239 $135,453 $73,277 $7,816 $14,534,516 $143,269 
Commercial real estate4,953,406 74,797 17,395 1,550 4,970,801 76,347 
Loans to individuals3,690,763 43,098 41,579  3,732,342 43,098 
Total$23,105,408 $253,348 $132,251 $9,366 $23,237,659 $262,714 
The allowance for loan losses and recorded investment of the related loans by portfolio segment for each measurement method at December 31, 2022 is as follows (in thousands):

 Collectively Measured
for General Allowances
Individually Measured
for Specific Allowances
Total
 Recorded InvestmentRelated AllowanceRecorded InvestmentRelated AllowanceRecorded InvestmentRelated
Allowance
Commercial$14,152,202 $127,566 $60,297 $4,020 $14,212,499 $131,586 
Commercial real estate4,590,207 56,098 16,570 1,550 4,606,777 57,648 
Loans to individuals3,692,944 46,470 44,930 — 3,737,874 46,470 
Total$22,435,353 $230,134 $121,797 $5,570 $22,557,150 $235,704 
Schedule of Credit Quality Indicators [Table Text Block]
The following table summarizes the Company’s loan portfolio at June 30, 2023 by the risk grade categories and vintage (in thousands): 
Origination Year
20232022202120202019PriorRevolving LoansRevolving Loans Converted to Term LoansTotal
Commercial:
Energy
Pass$120,233 $99,929 $50,910 $8,713 $10,528 $10,884 $3,185,817 $ $3,487,014 
Accruing Substandard    651 1,050   1,701 
Nonaccrual     117 19,920  20,037 
Total energy120,233 99,929 50,910 8,713 11,179 12,051 3,205,737  3,508,752 
Loans charged-off, year-to-date—         
Healthcare
Pass357,976 857,991 584,067 465,489 367,300 958,933 275,267 17 3,867,040 
Special Mention  18,722 6,986 14,025 32,123 980  72,836 
Accruing Substandard 540    12,518 1,700  14,758 
Nonaccrual    25,967 10,786   36,753 
Total healthcare357,976 858,531 602,789 472,475 407,292 1,014,360 277,947 17 3,991,387 
Loans charged-off, year-to-date         
Services
Pass378,254 681,854 461,897 262,276 158,543 759,638 820,662 607 3,523,731 
Special Mention 18,244 252 180 623 2,171 3,963  25,433 
Accruing Substandard 629 836 1,756 2,556 3,372 22,259 56 31,464 
Nonaccrual  4,137 404     4,541 
Total services378,254 700,727 467,122 264,616 161,722 765,181 846,884 663 3,585,169 
Loans charged-off, year-to-date—  882    1,899  2,781 
General business
Pass443,873 624,377 292,674 158,127 158,780 339,584 1,327,452 2,352 3,347,219 
Special Mention898 3,461 7,449 44 114 1,485 15,563  29,014 
Accruing Substandard 41,341 2,931 46  6,072 10,629 10 61,029 
Nonaccrual    14 60 11,843 29 11,946 
Total general business444,771 669,179 303,054 158,217 158,908 347,201 1,365,487 2,391 3,449,208 
Loans charged-off, year-to-date   2  12 4 10 28 
Total commercial1,301,234 2,328,366 1,423,875 904,021 739,101 2,138,793 5,696,055 3,071 14,534,516 
Commercial real estate:
Pass281,559 1,541,831 1,173,425 491,657 543,242 790,115 117,939  4,939,768 
Special Mention     13,638   13,638 
Nonaccrual    7,343 10,052   17,395 
Total commercial real estate281,559 1,541,831 1,173,425 491,657 550,585 813,805 117,939  4,970,801 
Loans charged-off, year-to-date     6,208   6,208 
Origination Year
20232022202120202019PriorRevolving LoansRevolving Loans Converted to Term LoansTotal
Loans to individuals:
Residential mortgage
Pass190,406 339,049 359,330 363,831 59,080 267,776 356,384 22,218 1,958,074 
Special Mention 246  1,347  355 3,388  5,336 
Accruing Substandard     54 253  307 
Nonaccrual 1,147 2,280 2,828 729 20,042 2,228 719 29,973 
Total residential mortgage190,406 340,442 361,610 368,006 59,809 288,227 362,253 22,937 1,993,690 
Loans charged-off, year-to-date  7   4 1  12 
Residential mortgage guaranteed by U.S. government agencies
Pass 1,184 2,089 5,872 7,690 157,862   174,697 
Nonaccrual   299 641 10,533   11,473 
Total residential mortgage guaranteed by U.S. government agencies 1,184 2,089 6,171 8,331 168,395   186,170 
Personal:
Pass83,233 230,418 175,862 151,387 130,574 199,122 575,095 249 1,545,940 
Special Mention 47 82 49 7 3 6,056  6,244 
Accruing Substandard    160  5  165 
Nonaccrual 36 5 45 5 14 28  133 
Total personal83,233 230,501 175,949 151,481 130,746 199,139 581,184 249 1,552,482 
Loans charged-off, year-to-date 43 40 16  2,584 4 1 2,688 
Total loans to individuals273,639 572,127 539,648 525,658 198,886 655,761 943,437 23,186 3,732,342 
Total loans$1,856,432 $4,442,324 $3,136,948 $1,921,336 $1,488,572 $3,608,359 $6,757,431 $26,257 $23,237,659 
The following table summarizes the Company's loan portfolio at December 31, 2022 by the risk grade categories and vintage (in thousands): 
Origination Year
20222021202020192018PriorRevolving LoansRevolving Loans Converted to Term LoansTotal
Commercial:
Energy
Pass$157,745 $76,951 $30,284 $12,783 $5,992 $4,980 $3,104,906 $— $3,393,641 
Accruing Substandard
— — — 664 385 683 28,018 — 29,750 
Nonaccrual— — — — — 159 1,240 — 1,399 
Total energy157,745 76,951 30,284 13,447 6,377 5,822 3,134,164 — 3,424,790 
Healthcare
Pass932,097 604,886 476,854 404,204 464,989 618,163 245,898 20 3,747,111 
Special Mention— — — 20,071 — 18,859 — 38,934 
Accruing Substandard
— — — — — 14,304 3,634 — 17,938 
Nonaccrual— — — 26,480 6,373 8,181 — — 41,034 
Total healthcare932,097 604,886 476,854 450,755 471,362 659,507 249,536 20 3,845,017 
Services
Pass821,785 496,510 286,085 193,481 156,736 696,300 722,371 639 3,373,907 
Special Mention502 5,139 989 771 894 1,345 8,668 — 18,308 
Accruing Substandard
— — — 2,459 43 2,789 17,665 122 23,078 
Nonaccrual— 5,570 449 — — 2,389 7,820 — 16,228 
Total services822,287 507,219 287,523 196,711 157,673 702,823 756,524 761 3,431,521 
General business
Pass725,894 361,839 198,274 172,878 139,140 283,694 1,570,536 2,329 3,454,584 
Special Mention17,759 13,065 208 71 2,291 7,094 26 40,521 
Accruing Substandard
— 2,169 66 4,130 4,680 3,287 94 14,430 
Nonaccrual— — 1,052 14 72 485 1,636 
Total general business743,653 377,073 199,600 177,093 143,899 289,277 1,578,209 2,367 3,511,171 
Total commercial2,655,782 1,566,129 994,261 838,006 779,311 1,657,429 5,718,433 3,148 14,212,499 
Commercial real estate:
Pass1,188,483 1,158,002 552,616 641,102 247,625 633,304 161,616 — 4,582,748 
Accruing Substandard
— — — 7,459 — — — — 7,459 
Nonaccrual— — — — — 16,570 — — 16,570 
Total commercial real estate1,188,483 1,158,002 552,616 648,561 247,625 649,874 161,616 — 4,606,777 
Origination Year
20222021202020192018PriorRevolving LoansRevolving Loans Converted to Term LoansTotal
Loans to individuals:
Residential mortgage
Pass354,497 373,190 393,002 63,142 40,525 260,625 352,126 22,176 1,859,283 
Special Mention— 81 42 — 142 388 527 87 1,267 
Accruing Substandard— — 187 — — 138 117 443 
Nonaccrual32 1,656 2,717 362 1,904 20,139 2,216 765 29,791 
Total residential mortgage354,529 374,927 395,948 63,504 42,571 281,290 354,986 23,029 1,890,784 
Residential mortgage guaranteed by U.S. government agencies
Pass289 2,254 9,000 10,722 17,244 191,426 — — 230,935 
Nonaccrual— — 299 1,460 2,319 10,927 — — 15,005 
Total residential mortgage guaranteed by U.S. government agencies289 2,254 9,299 12,182 19,563 202,353 — — 245,940 
Personal:
Pass254,497 193,095 154,887 172,114 68,871 201,278 549,187 332 1,594,261 
Special Mention47 28 40 12 17 — 6,003 6,151 
Accruing Substandard
— 444 — 160 — — — — 604 
Nonaccrual38 12 22 14 18 23 — 134 
Total personal254,582 193,574 154,939 172,308 68,902 201,296 555,213 336 1,601,150 
Total loans to individuals609,400 570,755 560,186 247,994 131,036 684,939 910,199 23,365 3,737,874 
Total loans$4,453,665 $3,294,886 $2,107,063 $1,734,561 $1,157,972 $2,992,242 $6,790,248 $26,513 $22,557,150 
Financing Receivable, Nonaccrual [Table Text Block]
A summary of nonaccruing loans at June 30, 2023 follows (in thousands): 
As of June 30, 2023
 TotalWith No
Allowance
With AllowanceRelated Allowance
Commercial:    
Energy$20,037 $20,037 $ $ 
Healthcare36,753 36,753   
Services4,541 404 4,137 3,218 
General business11,946 7,348 4,598 4,598 
Total commercial73,277 64,542 8,735 7,816 
Commercial real estate17,395 7,504 9,891 1,550 
Loans to individuals:    
Residential mortgage29,973 29,973   
Residential mortgage guaranteed by U.S. government agencies
11,473 11,473   
Personal133 133   
Total loans to individuals41,579 41,579   
Total$132,251 $113,625 $18,626 $9,366 


A summary of nonaccruing loans at December 31, 2022 follows (in thousands): 
As of December 31, 2022
 TotalWith No
Allowance
With AllowanceRelated Allowance
Commercial:    
Energy$1,399 $1,399 $— $— 
Healthcare41,034 34,661 6,373 946 
Services16,228 7,835 8,393 3,074 
General business1,636 1,636 — — 
Total commercial60,297 45,531 14,766 4,020 
Commercial real estate16,570 393 16,177 1,550 
Loans to individuals:    
Residential mortgage29,791 29,791 — — 
Residential mortgage guaranteed by U.S. government agencies
15,005 15,005 — — 
Personal134 134 — — 
Total loans to individuals44,930 44,930 — — 
Total$121,797 $90,854 $30,943 $5,570 
Summary of Loans by Aging Status [Table Text Block]
A summary of loans currently performing and past due as of June 30, 2023 is as follows (in thousands):
  Past Due Past Due 90 Days or More and Accruing
 Current30 to 59
Days
60 to 89 Days90 Days
or More
Total
Commercial:    
Energy$3,508,752 $ $ $ $3,508,752 $ 
Healthcare3,959,317   32,070 3,991,387  
Services3,582,538 2,172 55 404 3,585,169  
General business3,444,191 4,893 118 6 3,449,208 6 
Total commercial14,494,798 7,065 173 32,480 14,534,516 6 
Commercial real estate4,963,458   7,343 4,970,801  
Loans to individuals:    
Residential mortgage1,976,973 10,537 2,850 3,330 1,993,690 54 
Residential mortgage guaranteed by U.S. government agencies
75,333 30,504 18,302 62,031 186,170 55,782 
Personal1,548,084 3,185 1,009 204 1,552,482 160 
Total loans to individuals3,600,390 44,226 22,161 65,565 3,732,342 55,996 
Total$23,058,646 $51,291 $22,334 $105,388 $23,237,659 $56,002 
A summary of loans currently performing and past due as of December 31, 2022 is as follows (in thousands):
  Past Due Past Due 90 Days or More and Accruing
 Current30 to 59
Days
60 to 89 Days90 Days
or More
Total
Commercial:    
Energy$3,424,766 $24 $— $— $3,424,790 $— 
Healthcare3,812,164 5,914 26,480 459 3,845,017 — 
Services3,423,042 1,060 2,461 4,958 3,431,521 — 
General business3,509,094 257 1,424 396 3,511,171 396 
Total commercial14,169,066 7,255 30,365 5,813 14,212,499 396 
Commercial real estate4,606,029 531 — 217 4,606,777 — 
Loans to individuals:    
Residential mortgage1,872,155 10,632 1,828 6,169 1,890,784 114 
Residential mortgage guaranteed by U.S. government agencies
108,019 36,119 19,400 82,402 245,940 75,604 
Personal1,600,595 502 21 32 1,601,150 — 
Total loans to individuals3,580,769 47,253 21,249 88,603 3,737,874 75,718 
Total$22,355,864 $55,039 $51,614 $94,633 $22,557,150 $76,114