XML 33 R24.htm IDEA: XBRL DOCUMENT v3.22.2
Loans and Allowances for Credit Losses (Tables)
6 Months Ended
Jun. 30, 2022
Loans and Leases Receivable, Net Amount [Abstract]  
Schedule of Loans by Portfolio Segment [Table Text Block]
Portfolio segments of the loan portfolio are as follows (in thousands):
 June 30, 2022December 31, 2021
Fixed
Rate
Variable
Rate
Non-accrualTotalFixed
Rate
Variable
Rate
Non-accrualTotal
Commercial$3,410,376 $10,113,713 $54,608 $13,578,697 $3,360,117 $9,072,244 $74,104 $12,506,465 
Commercial real estate
874,850 3,220,359 10,939 4,106,148 929,015 2,888,048 14,262 3,831,325 
Paycheck protection program43,140   43,140 276,341 — — 276,341 
Loans to individuals2,011,043 1,503,528 48,592 3,563,163 2,037,792 1,508,064 45,693 3,591,549 
Total$6,339,409 $14,837,600 $114,139 $21,291,148 $6,603,265 $13,468,356 $134,059 $20,205,680 
Rollforward of Allowance For Loan Losses And Accrual for Off-Balance Sheet Credit Losses [Table Text Block]
The activity in the allowance for loan losses and the allowance for off-balance sheet credit losses related to loan commitments and standby letters of credit is summarized as follows (in thousands):
Three Months Ended
June 30, 2022
 CommercialCommercial Real EstatePaycheck Protection ProgramLoans to IndividualsTotal
Allowance for loan losses:    
Beginning balance$151,448 $58,974 $ $36,051 $246,473 
Provision for loan losses(15,468)4,085  5,225 (6,158)
Loans charged off(6)(78) (1,284)(1,368)
Recoveries of loans previously charged off
1,588 16  563 2,167 
Ending Balance$137,562 $62,997 $ $40,555 $241,114 
Allowance for off-balance sheet credit risk from unfunded loan commitments:
Beginning balance$13,966 $20,465 $ $1,814 $36,245 
Provision for off-balance sheet credit risk
1,873 4,205  (73)6,005 
Ending Balance$15,839 $24,670 $ $1,741 $42,250 
Six Months Ended
June 30, 2022
 CommercialCommercial Real EstatePaycheck Protection ProgramLoans to IndividualsTotal
Allowance for loan losses:     
Beginning balance$162,056 $58,553 $ $35,812 $256,421 
Provision for loan losses(20,586)4,553  5,908 (10,125)
Loans charged off(6,087)(269) (2,817)(9,173)
Recoveries2,179 160  1,652 3,991 
Ending balance$137,562 $62,997 $ $40,555 $241,114 
Allowance for off-balance sheet credit risk from unfunded loan commitments:
Beginning balance$13,812 $17,442 $ $1,723 $32,977 
Provision for off-balance sheet credit losses
2,027 7,228  18 9,273 
Ending balance$15,839 $24,670 $ $1,741 $42,250 
Three Months Ended
June 30, 2021
 CommercialCommercial Real EstatePaycheck Protection ProgramLoans to IndividualsTotal
Allowance for loan losses:    
Beginning balance$231,372 $81,746 $— $39,284 $352,402 
Provision for loan losses(18,442)(10,582)— 3,960 (25,064)
Loans charged off(16,502)(800)— (1,002)(18,304)
Recoveries of loans previously charged off
1,875 176 — 805 2,856 
Ending Balance$198,303 $70,540 $— $43,047 $311,890 
Allowance for off-balance sheet credit risk from unfunded loan commitments:
Beginning balance$12,736 $18,298 $— $1,843 $32,877 
Provision for off-balance sheet credit risk
(2,642)(5,950)— (8,590)
Ending Balance$10,094 $12,348 $— $1,845 $24,287 
Six Months Ended
June 30, 2021
CommercialCommercial Real EstatePaycheck Protection ProgramLoans to IndividualsTotal
Allowance for loan losses:
Beginning balance$254,934 $86,558 $— $47,148 $388,640 
Provision for loan losses(28,335)(15,161)— (3,338)(46,834)
Loans charged off(31,847)(1,063)— (2,299)(35,209)
Recoveries of loans previously charged off3,551 206 — 1,536 5,293 
Ending Balance$198,303 $70,540 $— $43,047 $311,890 
Allowance for off-balance sheet credit risk from unfunded loan commitments:
Beginning balance$14,422 $20,571 $— $1,928 $36,921 
Provision for off-balance sheet credit risk(4,328)(8,223)— (83)(12,634)
Ending Balance$10,094 $12,348 $— $1,845 $24,287 
Changes in our reasonable and supportable forecasts of macroeconomic variables resulted in a $305 thousand provision for credit losses related to lending activities during the second quarter of 2022. An increase in required provision due to loan growth and changes in our economic outlook was offset by a sustained trend of improving credit quality metrics. Changes in the loan portfolio characteristics, including specific impairment and losses, loan balances, risk grading and changes in payment profile resulted in a $458 thousand negative provision for credit losses related to lending activities.

The allowance for loan losses and recorded investment of the related loans by portfolio segment for each measurement method at June 30, 2022 is as follows (in thousands):
 Collectively Measured
for General Allowances
Individually Measured
for Specific Allowances
Total
 Recorded InvestmentRelated AllowanceRecorded InvestmentRelated AllowanceRecorded InvestmentRelated
Allowance
Commercial$13,524,089 $135,209 $54,608 $2,353 $13,578,697 $137,562 
Commercial real estate4,095,209 62,062 10,939 935 4,106,148 62,997 
Paycheck protection program43,140    43,140  
Loans to individuals3,514,571 40,555 48,592  3,563,163 40,555 
Total$21,177,009 $237,826 $114,139 $3,288 $21,291,148 $241,114 

The allowance for loan losses and recorded investment of the related loans by portfolio segment for each measurement method at December 31, 2021 is as follows (in thousands):

 Collectively Measured
for General Allowances
Individually Measured
for Specific Allowances
Total
 Recorded InvestmentRelated AllowanceRecorded InvestmentRelated AllowanceRecorded InvestmentRelated
Allowance
Commercial$12,432,361 $158,063 $74,104 $3,993 $12,506,465 $162,056 
Commercial real estate3,817,063 56,204 14,262 2,349 3,831,325 58,553 
Paycheck protection program276,341 — — — 276,341 — 
Loans to individuals3,545,856 35,812 45,693 — 3,591,549 35,812 
Total$20,071,621 $250,079 $134,059 $6,342 $20,205,680 $256,421 
Schedule of Credit Quality Indicators [Table Text Block]
The following table summarizes the Company’s loan portfolio at June 30, 2022 by the risk grade categories and vintage (in thousands): 
Origination Year
20222021202020192018PriorRevolving LoansRevolving Loans Converted to Term LoansTotal
Commercial:
Energy
Pass$109,094 $126,603 $34,298 $14,287 $7,490 $8,606 $3,027,640 $6,661 $3,334,679 
Accruing Substandard
   1,093 501 695 25,655 9,525 37,469 
Nonaccrual  16,310   472 4,142  20,924 
Total energy
109,094 126,603 50,608 15,380 7,991 9,773 3,057,437 16,186 3,393,072 
Healthcare
Pass516,924 607,642 533,637 504,011 462,368 839,735 174,439 24 3,638,780 
Special Mention   9,515   5  9,520 
Accruing Substandard
   26,816  6,962   33,778 
Nonaccrual    6,533 8,352   14,885 
Total healthcare516,924 607,642 533,637 540,342 468,901 855,049 174,444 24 3,696,963 
Services
Pass307,329 604,668 324,439 245,344 187,252 892,138 778,201 746 3,340,117 
Special Mention330 432 410 822 985 86 21,900 168 25,133 
Accruing Substandard
  384 3,837 57 2,909 33,797  40,984 
Nonaccrual  234   14,899 126  15,259 
Total services307,659 605,100 325,467 250,003 188,294 910,032 834,024 914 3,421,493 
General business
Pass416,644 480,471 199,287 219,367 162,518 309,630 1,234,314 1,885 3,024,116 
Special Mention 937  9,355 29 6,137 8,446  24,904 
Accruing Substandard
  115 605 4,743 9,028 119  14,610 
Nonaccrual  1,093 736 979 16 709 6 3,539 
Total general business
416,644 481,408 200,495 230,063 168,269 324,811 1,243,588 1,891 3,067,169 
Total commercial
1,350,321 1,820,753 1,110,207 1,035,788 833,455 2,099,665 5,309,493 19,015 13,578,697 
Commercial real estate:
Pass450,221 1,084,348 633,124 747,272 310,651 736,285 112,717  4,074,618 
Special Mention     17,478   17,478 
Accruing Substandard
     3,113   3,113 
Nonaccrual   7,739  3,200   10,939 
Total commercial real estate
450,221 1,084,348 633,124 755,011 310,651 760,076 112,717  4,106,148 
Origination Year
20222021202020192018PriorRevolving LoansRevolving Loans Converted to Term LoansTotal
Paycheck protection program:
Pass 30,389 12,751      43,140 
Total paycheck protection program 30,389 12,751      43,140 
Loans to individuals:
Residential mortgage
Pass181,189 386,210 410,339 70,161 43,769 297,196 341,992 22,409 1,753,265 
Special Mention 60  17 166 329 238  810 
Accruing Substandard
   34  131 29  194 
Nonaccrual34 1,509 2,519 356 1,995 21,180 2,059 808 30,460 
Total residential mortgage
181,223 387,779 412,858 70,568 45,930 318,836 344,318 23,217 1,784,729 
Residential mortgage guaranteed by U.S. government agencies
Pass 2,218 10,722 14,035 21,325 227,538   275,838 
Nonaccrual  431 2,087 2,295 13,187   18,000 
Total residential mortgage guaranteed by U.S. government agencies
 2,218 11,153 16,122 23,620 240,725   293,838 
Personal:
Pass90,206 215,139 170,635 172,046 70,564 211,023 553,611 486 1,483,710 
Special Mention5 34 43 6 16 46   150 
Accruing Substandard
8 433  160   3  604 
Nonaccrual 31 17 26 11 23 24  132 
Total personal
90,219 215,637 170,695 172,238 70,591 211,092 553,638 486 1,484,596 
Total loans to individuals
271,442 605,634 594,706 258,928 140,141 770,653 897,956 23,703 3,563,163 
Total loans
$2,071,984 $3,541,124 $2,350,788 $2,049,727 $1,284,247 $3,630,394 $6,320,166 $42,718 $21,291,148 
The following table summarizes the Company’s loan portfolio at December 31, 2021 by the risk grade categories and vintage (in thousands): 
Origination Year
20212020201920182017PriorRevolving LoansRevolving Loans Converted to Term LoansTotal
Commercial:
Energy
Pass$252,133 $29,556 $15,914 $13,548 $4,741 $6,765 $2,540,525 $— $2,863,182 
Special Mention558 771 — — — — 750 — 2,079 
Accruing Substandard
10,650 22,611 1,185 814 — 716 74,556 — 110,532 
Nonaccrual— 20,487 — — — 714 9,890 — 31,091 
Total energy
263,341 73,425 17,099 14,362 4,741 8,195 2,625,721 — 3,006,884 
Healthcare
Pass563,800 589,193 516,558 498,998 319,096 688,136 160,154 26 3,335,961 
Special Mention6,835 — 15,583 — 11,135 — — 33,558 
Accruing Substandard
— — 27,135 543 — 1,981 — — 29,659 
Nonaccrual— — — 6,542 — 8,711 509 — 15,762 
Total healthcare570,635 589,193 559,276 506,083 330,231 698,828 160,668 26 3,414,940 
Services
Pass696,149 405,057 289,375 275,010 225,404 795,029 607,958 375 3,294,357 
Special Mention434 405 1,830 1,047 3,290 47 17,210 192 24,455 
Accruing Substandard
43 530 4,166 10,714 1,785 2,366 11,607 — 31,211 
Nonaccrual— — — 230 13,918 2,519 503 — 17,170 
Total services696,626 405,992 295,371 287,001 244,397 799,961 637,278 567 3,367,193 
General business
Pass584,438 211,892 264,462 177,384 168,977 215,014 1,047,420 2,284 2,671,871 
Special Mention218 223 60 1,435 3,842 — 5,875 — 11,653 
Accruing Substandard
265 1,066 1,634 7,697 8,336 3,024 1,821 — 23,843 
Nonaccrual— 2,444 4,562 1,046 762 518 730 19 10,081 
Total general business
584,921 215,625 270,718 187,562 181,917 218,556 1,055,846 2,303 2,717,448 
Total commercial
2,115,523 1,284,235 1,142,464 995,008 761,286 1,725,540 4,479,513 2,896 12,506,465 
Commercial real estate:
Pass717,400 711,231 871,283 403,115 279,058 664,684 117,847 31 3,764,649 
Special Mention— — — 6,660 10,898 9,244 — — 26,802 
Accruing Substandard
— — — 13,352 4,480 7,780 — — 25,612 
Nonaccrual— — 8,076 — — 6,186 — — 14,262 
Total commercial real estate
717,400 711,231 879,359 423,127 294,436 687,894 117,847 31 3,831,325 
Origination Year
20212020201920182017PriorRevolving LoansRevolving Loans Converted to Term LoansTotal
Paycheck protection program:
Pass237,357 38,984 — — — — — — 276,341 
Total paycheck protection program237,357 38,984 — — — — — — 276,341 
Loans to individuals:
Residential mortgage
Pass386,092 452,537 84,001 60,390 68,150 295,632 320,638 21,463 1,688,903 
Special Mention— — 156 — 19 411 282 159 1,027 
Accruing Substandard
98 — — — 127 41 400 — 666 
Nonaccrual1,516 1,809 383 1,968 629 22,289 2,177 803 31,574 
Total residential mortgage
387,706 454,346 84,540 62,358 68,925 318,373 323,497 22,425 1,722,170 
Residential mortgage guaranteed by U.S. government agencies
Pass699 11,380 20,650 27,970 32,742 246,871 — — 340,312 
Nonaccrual— — 1,259 821 635 11,146 — — 13,861 
Total residential mortgage guaranteed by U.S. government agencies
699 11,380 21,909 28,791 33,377 258,017 — — 354,173 
Personal:
Pass218,960 180,577 177,389 70,249 92,592 135,041 638,713 728 1,514,249 
Special Mention— 34 — 47 — — 93 
Accruing Substandard
435 165 — — — — 606 
Nonaccrual110 14 10 24 35 40 25 — 258 
Total personal
219,505 180,605 177,598 70,276 92,627 135,129 638,738 728 1,515,206 
Total loans to individuals
607,910 646,331 284,047 161,425 194,929 711,519 962,235 23,153 3,591,549 
Total loans
$3,678,190 $2,680,781 $2,305,870 $1,579,560 $1,250,651 $3,124,953 $5,559,595 $26,080 $20,205,680 
Financing Receivable, Nonaccrual [Table Text Block]
A summary of nonaccruing loans at June 30, 2022 follows (in thousands): 
As of June 30, 2022
 TotalWith No
Allowance
With AllowanceRelated Allowance
Commercial:    
Energy$20,924 $20,924 $ $ 
Healthcare14,886 8,353 6,533 946 
Services15,259 11,798 3,461 1,407 
General business3,539 3,539   
Total commercial54,608 44,614 9,994 2,353 
Commercial real estate10,939 3,200 7,739 935 
Loans to individuals:    
Residential mortgage30,460 30,460   
Residential mortgage guaranteed by U.S. government agencies
18,000 18,000   
Personal132 132   
Total loans to individuals48,592 48,592   
Total$114,139 $96,406 $17,733 $3,288 


A summary of nonaccruing loans at December 31, 2021 follows (in thousands): 
As of December 31, 2021
 TotalWith No
Allowance
With AllowanceRelated Allowance
Commercial:    
Energy$31,091 $31,091 $— $— 
Healthcare15,762 9,679 6,083 53 
Services17,170 13,686 3,484 2,584 
General business10,081 7,690 2,391 1,357 
Total commercial74,104 62,146 11,958 3,994 
Commercial real estate14,262 6,186 8,076 2,349 
Loans to individuals:    
Residential mortgage31,574 31,574 — — 
Residential mortgage guaranteed by U.S. government agencies
13,861 13,861 — — 
Personal258 258 — — 
Total loans to individuals45,693 45,693 — — 
Total$134,059 $114,025 $20,034 $6,343 
Summary of Loans by Aging Status [Table Text Block]
A summary of loans currently performing and past due as of June 30, 2022 is as follows (in thousands):
  Past Due Past Due 90 Days or More and Accruing
 Current30 to 59
Days
60 to 89 Days90 Days
or More
Total
Commercial:    
Energy$3,393,072 $ $ $ $3,393,072 $ 
Healthcare3,688,256 2,178  6,529 3,696,963  
Services3,413,226 198  8,069 3,421,493  
General business3,065,236 489 1,444  3,067,169  
Total commercial13,559,790 2,865 1,444 14,598 13,578,697  
Commercial real estate4,102,920 28  3,200 4,106,148  
Paycheck protection program42,651 27 459 3 43,140 3 
Loans to individuals:    
Residential mortgage1,766,354 10,904 1,828 5,643 1,784,729  
Residential mortgage guaranteed by U.S. government agencies
138,675 35,574 19,659 99,930 293,838 87,470 
Personal1,482,287 671 1,615 23 1,484,596  
Total loans to individuals3,387,316 47,149 23,102 105,596 3,563,163 87,470 
Total$21,092,677 $50,069 $25,005 $123,397 $21,291,148 $87,473 
A summary of loans currently performing and past due as of December 31, 2021 is as follows (in thousands):
  Past Due Past Due 90 Days or More and Accruing
 Current30 to 59
Days
60 to 89 Days90 Days
or More
Total
Commercial:    
Energy$3,002,623 $545 $3,716 $— $3,006,884 $— 
Healthcare3,412,072 2,359 — 509 3,414,940 — 
Services3,352,639 920 4,620 9,014 3,367,193 — 
General business2,705,596 6,080 997 4,775 2,717,448 199 
Total commercial12,472,930 9,904 9,333 14,298 12,506,465 199 
Commercial real estate3,827,962 — 206 3,157 3,831,325 — 
Paycheck protection program276,341 — — — 276,341 74 
Loans to individuals:    
Residential mortgage1,707,654 6,263 1,556 6,697 1,722,170 — 
Residential mortgage guaranteed by U.S. government agencies
181,022 26,869 16,751 129,531 354,173 118,819 
Personal1,514,938 66 24 178 1,515,206 40 
Total loans to individuals3,403,614 33,198 18,331 136,406 3,591,549 118,859 
Total$19,980,847 $43,102 $27,870 $153,861 $20,205,680 $119,132