XML 33 R24.htm IDEA: XBRL DOCUMENT v3.22.1
Loans and Allowances for Credit Losses (Tables)
3 Months Ended
Mar. 31, 2022
Loans and Leases Receivable, Net Amount [Abstract]  
Schedule of Loans by Portfolio Segment [Table Text Block]
Portfolio segments of the loan portfolio are as follows (in thousands):
 March 31, 2022December 31, 2021
Fixed
Rate
Variable
Rate
Non-accrualTotalFixed
Rate
Variable
Rate
Non-accrualTotal
Commercial$3,343,185 $9,479,667 $60,337 $12,883,189 $3,360,117 $9,072,244 $74,104 $12,506,465 
Commercial real estate
924,332 3,160,635 15,989 4,100,956 929,015 2,888,048 14,262 3,831,325 
Paycheck protection program137,365   137,365 276,341 — — 276,341 
Loans to individuals2,006,029 1,498,970 47,920 3,552,919 2,037,792 1,508,064 45,693 3,591,549 
Total$6,410,911 $14,139,272 $124,246 $20,674,429 $6,603,265 $13,468,356 $134,059 $20,205,680 
Rollforward of Allowance For Loan Losses And Accrual for Off-Balance Sheet Credit Losses [Table Text Block]
The activity in the allowance for loan losses and the allowance for off-balance sheet credit losses related to loan commitments and standby letters of credit is summarized as follows (in thousands):
Three Months Ended
March 31, 2022
 CommercialCommercial Real EstatePaycheck Protection ProgramLoans to IndividualsTotal
Allowance for loan losses:    
Beginning balance$162,056 $58,553 $ $35,812 $256,421 
Provision for loan losses(5,118)468  683 (3,967)
Loans charged off(6,081)(191) (1,533)(7,805)
Recoveries of loans previously charged off
591 144  1,089 1,824 
Ending Balance$151,448 $58,974 $ $36,051 $246,473 
Allowance for off-balance sheet credit risk from unfunded loan commitments:
Beginning balance$13,812 $17,442 $ $1,723 $32,977 
Provision for off-balance sheet credit risk
154 3,023  91 3,268 
Ending Balance$13,966 $20,465 $ $1,814 $36,245 
Three Months Ended
March 31, 2021
 CommercialCommercial Real EstatePaycheck Protection ProgramLoans to IndividualsTotal
Allowance for loan losses:    
Beginning balance$254,934 $86,558 $— $47,148 $388,640 
Provision for loan losses(9,893)(4,579)— (7,298)(21,770)
Loans charged off(15,345)(263)— (1,297)(16,905)
Recoveries of loans previously charged off
1,676 30 — 731 2,437 
Ending Balance$231,372 $81,746 $— $39,284 $352,402 
Allowance for off-balance sheet credit risk from unfunded loan commitments:
Beginning balance$14,422 $20,571 $— $1,928 $36,921 
Provision for off-balance sheet credit risk
(1,686)(2,273)— (85)(4,044)
Ending Balance$12,736 $18,298 $— $1,843 $32,877 
Changes in our reasonable and supportable forecasts of macroeconomic variables resulted in a $7.3 million negative provision for credit losses related to lending activities during the first quarter of 2022. Continued strength in commodity prices was partially offset by changes in our economic outlook. Changes in the loan portfolio characteristics, including specific impairment and losses, loan balances, risk grading and changes in payment profile resulted in a $6.6 million provision for credit losses related to lending activities.

The allowance for loan losses and recorded investment of the related loans by portfolio segment for each measurement method at March 31, 2022 is as follows (in thousands):
 Collectively Measured
for General Allowances
Individually Measured
for Specific Allowances
Total
 Recorded InvestmentRelated AllowanceRecorded InvestmentRelated AllowanceRecorded InvestmentRelated
Allowance
Commercial$12,822,852 $149,095 $60,337 $2,353 $12,883,189 $151,448 
Commercial real estate4,084,967 58,039 15,989 935 4,100,956 58,974 
Paycheck protection program137,365    137,365  
Loans to individuals3,504,999 36,051 47,920  3,552,919 36,051 
Total$20,550,183 $243,185 $124,246 $3,288 $20,674,429 $246,473 

The allowance for loan losses and recorded investment of the related loans by portfolio segment for each measurement method at December 31, 2021 is as follows (in thousands):

 Collectively Measured
for General Allowances
Individually Measured
for Specific Allowances
Total
 Recorded InvestmentRelated AllowanceRecorded InvestmentRelated AllowanceRecorded InvestmentRelated
Allowance
Commercial$12,432,361 $158,063 $74,104 $3,993 $12,506,465 $162,056 
Commercial real estate3,817,063 56,204 14,262 2,349 3,831,325 58,553 
Paycheck protection program276,341 — — — 276,341 — 
Loans to individuals3,545,856 35,812 45,693 — 3,591,549 35,812 
Total$20,071,621 $250,079 $134,059 $6,342 $20,205,680 $256,421 
Schedule of Credit Quality Indicators [Table Text Block]
The following table summarizes the Company’s loan portfolio at March 31, 2022 by the risk grade categories and vintage (in thousands): 
Origination Year
20222021202020192018PriorRevolving LoansRevolving Loans Converted to Term LoansTotal
Commercial:
Energy
Pass$102,694 $156,167 $48,775 $15,678 $11,925 $8,450 $2,753,419 $ $3,097,108 
Special Mention 551 642    1,090  2,283 
Accruing Substandard
   1,139 693 705 60,863 9,900 73,300 
Nonaccrual  19,404   602 4,970  24,976 
Total energy
102,694 156,718 68,821 16,817 12,618 9,757 2,820,342 9,900 3,197,667 
Healthcare
Pass140,071 574,892 549,379 514,779 483,909 933,344 168,255 24 3,364,653 
Special Mention 6,787  15,417  5,712 5  27,921 
Accruing Substandard
   26,973  7,109   34,082 
Nonaccrual    6,542 8,534   15,076 
Total healthcare140,071 581,679 549,379 557,169 490,451 954,699 168,260 24 3,441,732 
Services
Pass54,992 634,506 361,724 266,054 246,336 933,399 779,824 567 3,277,402 
Special Mention 415 6,326 1,989 1,006 95 22,419 182 32,432 
Accruing Substandard
 10 499 4,002 10,579 2,990 7,046  25,126 
Nonaccrual     16,145 390  16,535 
Total services54,992 634,931 368,549 272,045 257,921 952,629 809,679 749 3,351,495 
General business
Pass209,407 547,777 220,861 250,546 167,570 356,548 1,102,054 1,981 2,856,744 
Special Mention  137  1,374 2,975 8,100  12,586 
Accruing Substandard
 215 957 1,139 5,673 9,231 2,000  19,215 
Nonaccrual  1,111 799 1,004 24 800 12 3,750 
Total general business
209,407 547,992 223,066 252,484 175,621 368,778 1,112,954 1,993 2,892,295 
Total commercial
507,164 1,921,320 1,209,815 1,098,515 936,611 2,285,863 4,911,235 12,666 12,883,189 
Commercial real estate:
Pass279,254 921,473 695,399 826,150 398,633 820,481 107,780 25 4,049,195 
Special Mention     18,942   18,942 
Accruing Substandard
    13,501 3,329   16,830 
Nonaccrual   7,908  8,081   15,989 
Total commercial real estate
279,254 921,473 695,399 834,058 412,134 850,833 107,780 25 4,100,956 
Origination Year
20222021202020192018PriorRevolving LoansRevolving Loans Converted to Term LoansTotal
Paycheck protection program:
Pass 113,697 23,668      137,365 
Total paycheck protection program 113,697 23,668      137,365 
Loans to individuals:
Residential mortgage
Pass77,813 393,077 427,965 70,900 48,809 330,626 320,350 21,887 1,691,427 
Special Mention 35  17 145 284 552 210 1,243 
Accruing Substandard
     53 26  79 
Nonaccrual35 1,517 2,571 356 2,057 21,653 1,903 665 30,757 
Total residential mortgage
77,848 394,629 430,536 71,273 51,011 352,616 322,831 22,762 1,723,506 
Residential mortgage guaranteed by U.S. government agencies
Pass 1,080 11,379 15,778 23,480 253,872   305,589 
Nonaccrual   2,081 1,746 13,165   16,992 
Total residential mortgage guaranteed by U.S. government agencies
 1,080 11,379 17,859 25,226 267,037   322,581 
Personal:
Pass40,789 219,748 171,964 174,523 70,349 214,736 613,114 598 1,505,821 
Special Mention 49 23  15 42 15  144 
Accruing Substandard
 524  165   7  696 
Nonaccrual 14 19 10 22 42 64  171 
Total personal
40,789 220,335 172,006 174,698 70,386 214,820 613,200 598 1,506,832 
Total loans to individuals
118,637 616,044 613,921 263,830 146,623 834,473 936,031 23,360 3,552,919 
Total loans
$905,055 $3,572,534 $2,542,803 $2,196,403 $1,495,368 $3,971,169 $5,955,046 $36,051 $20,674,429 
The following table summarizes the Company’s loan portfolio at December 31, 2021 by the risk grade categories and vintage (in thousands): 
Origination Year
20212020201920182017PriorRevolving LoansRevolving Loans Converted to Term LoansTotal
Commercial:
Energy
Pass$252,133 $29,556 $15,914 $13,548 $4,741 $6,765 $2,540,525 $— $2,863,182 
Special Mention558 771 — — — — 750 — 2,079 
Accruing Substandard
10,650 22,611 1,185 814 — 716 74,556 — 110,532 
Nonaccrual— 20,487 — — — 714 9,890 — 31,091 
Total energy
263,341 73,425 17,099 14,362 4,741 8,195 2,625,721 — 3,006,884 
Healthcare
Pass563,800 589,193 516,558 498,998 319,096 688,136 160,154 26 3,335,961 
Special Mention6,835 — 15,583 — 11,135 — — 33,558 
Accruing Substandard
— — 27,135 543 — 1,981 — — 29,659 
Nonaccrual— — — 6,542 — 8,711 509 — 15,762 
Total healthcare570,635 589,193 559,276 506,083 330,231 698,828 160,668 26 3,414,940 
Services
Pass696,149 405,057 289,375 275,010 225,404 795,029 607,958 375 3,294,357 
Special Mention434 405 1,830 1,047 3,290 47 17,210 192 24,455 
Accruing Substandard
43 530 4,166 10,714 1,785 2,366 11,607 — 31,211 
Nonaccrual— — — 230 13,918 2,519 503 — 17,170 
Total services696,626 405,992 295,371 287,001 244,397 799,961 637,278 567 3,367,193 
General business
Pass584,438 211,892 264,462 177,384 168,977 215,014 1,047,420 2,284 2,671,871 
Special Mention218 223 60 1,435 3,842 — 5,875 — 11,653 
Accruing Substandard
265 1,066 1,634 7,697 8,336 3,024 1,821 — 23,843 
Nonaccrual— 2,444 4,562 1,046 762 518 730 19 10,081 
Total general business
584,921 215,625 270,718 187,562 181,917 218,556 1,055,846 2,303 2,717,448 
Total commercial
2,115,523 1,284,235 1,142,464 995,008 761,286 1,725,540 4,479,513 2,896 12,506,465 
Commercial real estate:
Pass717,400 711,231 871,283 403,115 279,058 664,684 117,847 31 3,764,649 
Special Mention— — — 6,660 10,898 9,244 — — 26,802 
Accruing Substandard
— — — 13,352 4,480 7,780 — — 25,612 
Nonaccrual— — 8,076 — — 6,186 — — 14,262 
Total commercial real estate
717,400 711,231 879,359 423,127 294,436 687,894 117,847 31 3,831,325 
Origination Year
20212020201920182017PriorRevolving LoansRevolving Loans Converted to Term LoansTotal
Paycheck protection program:
Pass237,357 38,984 — — — — — — 276,341 
Total paycheck protection program237,357 38,984 — — — — — — 276,341 
Loans to individuals:
Residential mortgage
Pass386,092 452,537 84,001 60,390 68,150 295,632 320,638 21,463 1,688,903 
Special Mention— — 156 — 19 411 282 159 1,027 
Accruing Substandard
98 — — — 127 41 400 — 666 
Nonaccrual1,516 1,809 383 1,968 629 22,289 2,177 803 31,574 
Total residential mortgage
387,706 454,346 84,540 62,358 68,925 318,373 323,497 22,425 1,722,170 
Residential mortgage guaranteed by U.S. government agencies
Pass699 11,380 20,650 27,970 32,742 246,871 — — 340,312 
Nonaccrual— — 1,259 821 635 11,146 — — 13,861 
Total residential mortgage guaranteed by U.S. government agencies
699 11,380 21,909 28,791 33,377 258,017 — — 354,173 
Personal:
Pass218,960 180,577 177,389 70,249 92,592 135,041 638,713 728 1,514,249 
Special Mention— 34 — 47 — — 93 
Accruing Substandard
435 165 — — — — 606 
Nonaccrual110 14 10 24 35 40 25 — 258 
Total personal
219,505 180,605 177,598 70,276 92,627 135,129 638,738 728 1,515,206 
Total loans to individuals
607,910 646,331 284,047 161,425 194,929 711,519 962,235 23,153 3,591,549 
Total loans
$3,678,190 $2,680,781 $2,305,870 $1,579,560 $1,250,651 $3,124,953 $5,559,595 $26,080 $20,205,680 
Financing Receivable, Nonaccrual [Table Text Block]
A summary of nonaccruing loans at March 31, 2022 follows (in thousands): 
As of March 31, 2022
 TotalWith No
Allowance
With AllowanceRelated Allowance
Commercial:    
Energy$24,976 $24,976 $ $ 
Healthcare15,076 8,534 6,542 946 
Services16,535 13,290 3,245 1,407 
General business3,750 3,750   
Total commercial60,337 50,550 9,787 2,353 
Commercial real estate15,989 8,081 7,908 935 
Loans to individuals:    
Residential mortgage30,757 30,757   
Residential mortgage guaranteed by U.S. government agencies
16,992 16,992   
Personal171 171   
Total loans to individuals47,920 47,920   
Total$124,246 $106,551 $17,695 $3,288 


A summary of nonaccruing loans at December 31, 2021 follows (in thousands): 
As of December 31, 2021
 TotalWith No
Allowance
With AllowanceRelated Allowance
Commercial:    
Energy$31,091 $31,091 $— $— 
Healthcare15,762 9,679 6,083 53 
Services17,170 13,686 3,484 2,584 
General business10,081 7,690 2,391 1,357 
Total commercial74,104 62,146 11,958 3,994 
Commercial real estate14,262 6,186 8,076 2,349 
Loans to individuals:    
Residential mortgage31,574 31,574 — — 
Residential mortgage guaranteed by U.S. government agencies
13,861 13,861 — — 
Personal258 258 — — 
Total loans to individuals45,693 45,693 — — 
Total$134,059 $114,025 $20,034 $6,343 
Summary of Loans by Aging Status [Table Text Block]
A summary of loans currently performing and past due as of March 31, 2022 is as follows (in thousands):
  Past Due Past Due 90 Days or More and Accruing
 Current30 to 59
Days
60 to 89 Days90 Days
or More
Total
Commercial:    
Energy$3,197,667 $ $ $ $3,197,667 $ 
Healthcare3,433,749 1,300 141 6,542 3,441,732  
Services3,340,989 743 1,377 8,386 3,351,495  
General business2,891,472 691  132 2,892,295  
Total commercial12,863,877 2,734 1,518 15,060 12,883,189  
Commercial real estate4,089,135 4,473 4,270 3,078 4,100,956  
Paycheck protection program137,052  6 307 137,365 307 
Loans to individuals:    
Residential mortgage1,707,772 9,334 364 6,036 1,723,506  
Residential mortgage guaranteed by U.S. government agencies
147,883 51,165  123,533 322,581 109,283 
Personal1,506,538 114 107 73 1,506,832  
Total loans to individuals3,362,193 60,613 471 129,642 3,552,919 109,283 
Total$20,452,257 $67,820 $6,265 $148,087 $20,674,429 $109,590 
A summary of loans currently performing and past due as of December 31, 2021 is as follows (in thousands):
  Past Due Past Due 90 Days or More and Accruing
 Current30 to 59
Days
60 to 89 Days90 Days
or More
Total
Commercial:    
Energy$3,002,623 $545 $3,716 $— $3,006,884 $— 
Healthcare3,412,072 2,359 — 509 3,414,940 — 
Services3,352,639 920 4,620 9,014 3,367,193 — 
General business2,705,596 6,080 997 4,775 2,717,448 199 
Total commercial12,472,930 9,904 9,333 14,298 12,506,465 199 
Commercial real estate3,827,962 — 206 3,157 3,831,325 — 
Paycheck protection program276,341 — — — 276,341 74 
Loans to individuals:    
Residential mortgage1,707,654 6,263 1,556 6,697 1,722,170 — 
Residential mortgage guaranteed by U.S. government agencies
181,022 26,869 16,751 129,531 354,173 118,819 
Personal1,514,938 66 24 178 1,515,206 40 
Total loans to individuals3,403,614 33,198 18,331 136,406 3,591,549 118,859 
Total$19,980,847 $43,102 $27,870 $153,861 $20,205,680 $119,132