XML 34 R24.htm IDEA: XBRL DOCUMENT v3.21.1
Loans and Allowances for Credit Losses (Tables)
3 Months Ended
Mar. 31, 2021
Loans and Leases Receivable, Net Amount [Abstract]  
Schedule of Loans by Portfolio Segment [Table Text Block]
Portfolio segments of the loan portfolio are as follows (in thousands):
 March 31, 2021December 31, 2020
Fixed
Rate
Variable
Rate
Non-accrualTotalFixed
Rate
Variable
Rate
Non-accrualTotal
Commercial$3,264,973 $9,245,738 $147,073 $12,657,784 $3,174,203 $9,736,173 $167,159 $13,077,535 
Commercial real estate
1,019,531 3,456,573 27,243 4,503,347 1,047,486 3,623,806 27,246 4,698,538 
Paycheck protection program1,848,550   1,848,550 1,682,310 — — 1,682,310 
Loans to individuals2,146,671 1,335,792 41,703 3,524,166 2,174,874 1,333,975 40,288 3,549,137 
Total$8,279,725 $14,038,103 $216,019 $22,533,847 $8,078,873 $14,693,954 $234,693 $23,007,520 
Rollforward of Allowance For Loan Losses And Accrual for Off-Balance Sheet Credit Losses [Table Text Block]
The activity in the allowance for loan losses and the allowance for off-balance sheet credit losses related to loan commitments and standby letters of credit is summarized as follows (in thousands):
Three Months Ended
March 31, 2021
 CommercialCommercial Real EstatePaycheck Protection ProgramLoans to IndividualsNonspecific AllowanceTotal
Allowance for loan losses:     
Beginning balance$254,934 $86,558 $ $47,148 $ $388,640 
Provision for loan losses(9,893)(4,579) (7,298) (21,770)
Loans charged off(15,345)(263) (1,297) (16,905)
Recoveries of loans previously charged off
1,676 30  731  2,437 
Ending Balance$231,372 $81,746 $ $39,284  $352,402 
Allowance for off-balance sheet credit risk from unfunded loan commitments:
Beginning balance$14,422 $20,571 $ $1,928 $ $36,921 
Provision for off-balance sheet credit risk
(1,686)(2,273) (85) (4,044)
Ending Balance$12,736 $18,298 $ $1,843 $ $32,877 
Three Months Ended
March 31, 2020
 CommercialCommercial Real EstatePaycheck Protection ProgramLoans to IndividualsNonspecific AllowanceTotal
Allowance for loan losses:     
Beginning balance$118,187 $51,805 $— $23,572 $17,195 $210,759 
Transition adjustment33,681 (4,620)— 13,943 (17,195)25,809 
Beginning balance, adjusted151,868 47,185 — 37,515 — 236,568 
Provision for loan losses77,723 5,115 — 13,126 — 95,964 
Loans charged off(16,615)(886)— (1,416)— (18,917)
Recoveries of loans previously charged off
462 47 — 1,187 — 1,696 
Ending Balance$213,438 $51,461 $— $50,412 — $315,311 
Allowance for off-balance sheet credit risk from unfunded loan commitments:
Beginning balance$1,434 $107 $— $44 $— $1,585 
Transition adjustment10,144 11,660 — 1,748 — 23,552 
Beginning balance, adjusted11,578 11,767 — 1,792 — 25,137 
Provision for off-balance sheet credit risk
2,462 808 — 107 — 3,377 
Ending Balance$14,040 $12,575 $— $1,899 — $28,514 

Changes in our reasonable and supportable forecasts of macroeconomic variables, primarily due to the anticipated impact of the on-going COVID-19 pandemic, and other assumptions, resulted in a $31.1 million reduction in the allowance for lending activities during the first quarter of 2021. Changes in the loan portfolio characteristics, including specific impairment and losses, loan balances and risk grading resulted in a $5.2 million increase in the allowance for lending activities.

The allowance for loan losses and recorded investment of the related loans by portfolio segment for each measurement method at March 31, 2021 is as follows (in thousands):
 Collectively Measured
for General Allowances
Individually Measured
for Specific Allowances
Total
 Recorded InvestmentRelated AllowanceRecorded InvestmentRelated AllowanceRecorded InvestmentRelated
Allowance
Commercial$12,510,711 $214,711 $147,073 $16,661 $12,657,784 $231,372 
Commercial real estate4,476,104 78,356 27,243 3,390 4,503,347 81,746 
Paycheck protection program1,848,550    1,848,550  
Loans to individuals3,482,463 39,284 41,703  3,524,166 39,284 
Total$22,317,828 $332,351 $216,019 $20,051 $22,533,847 $352,402 
The allowance for loan losses and recorded investment of the related loans by portfolio segment for each measurement method at December 31, 2020 is as follows (in thousands):

 Collectively Measured
for General Allowances
Individually Measured
for Specific Allowances
Total
 Recorded InvestmentRelated AllowanceRecorded InvestmentRelated AllowanceRecorded InvestmentRelated
Allowance
Commercial$12,910,376 $235,882 $167,159 $19,052 $13,077,535 $254,934 
Commercial real estate4,671,292 83,169 27,246 3,389 4,698,538 86,558 
Paycheck protection program1,682,310 — — — 1,682,310 — 
Loans to individuals3,508,849 47,148 40,288 — 3,549,137 47,148 
Total$22,772,827 $366,199 $234,693 $22,441 $23,007,520 $388,640 
Schedule of Credit Quality Indicators [Table Text Block]
The following table summarizes the Company’s loan portfolio at March 31, 2021 by the risk grade categories and vintage (in thousands): 
Origination Year
20212020201920182017PriorRevolving LoansRevolving Loans Converted to Term LoansTotal
Commercial:
Energy
Pass$63,102 $81,658 $51,881 $78,812 $6,731 $8,019 $2,388,115 $ $2,678,318 
Special Mention17,000      144,976  161,976 
Accruing Substandard
 24,051 1,319 1,337  11,922 221,765  260,394 
Nonaccrual 21,008 2,488   13,340 64,964  101,800 
Total energy
80,102 126,717 55,688 80,149 6,731 33,281 2,819,820  3,202,488 
Healthcare
Pass114,646 570,755 617,791 615,371 394,541 780,397 153,973  3,247,474 
Special Mention     504 5  509 
Accruing Substandard
  27,500 1,032  11,056   39,588 
Nonaccrual  18   2,660 509  3,187 
Total healthcare114,646 570,755 645,309 616,403 394,541 794,617 154,487  3,290,758 
Services
Pass182,186 542,579 381,122 327,241 300,688 1,005,483 574,095 627 3,314,021 
Special Mention 138 1,446 1,008 7 1,844 1,971  6,414 
Accruing Substandard
 421 11,238 18,435 5,288 9,471 28,627  73,480 
Nonaccrual 4,732 448 766 14,369 7,033 685  28,033 
Total services182,186 547,870 394,254 347,450 320,352 1,023,831 605,378 627 3,421,948 
General business
Pass118,267 361,002 370,674 274,644 209,218 297,857 1,032,658 2,305 2,666,625 
Special Mention 189 4,850 3,401 7,469 1,781 4,903  22,593 
Accruing Substandard
 1,392 2,575 12,901 8,738 10,287 3,408 18 39,319 
Nonaccrual 1,675 3,887 5,893 1,430 565 558 45 14,053 
Total general business
118,267 364,258 381,986 296,839 226,855 310,490 1,041,527 2,368 2,742,590 
Total commercial
495,201 1,609,600 1,477,237 1,340,841 948,479 2,162,219 4,621,212 2,995 12,657,784 
Commercial real estate:
Pass73,306 812,635 1,215,895 796,047 430,066 951,180 163,737 37 4,442,903 
Special Mention   3,201 14,110 6,900   24,211 
Accruing Substandard
    4,454 4,509 27  8,990 
Nonaccrual  8,300   18,943   27,243 
Total commercial real estate
73,306 812,635 1,224,195 799,248 448,630 981,532 163,764 37 4,503,347 
Origination Year
20212020201920182017PriorRevolving LoansRevolving Loans Converted to Term LoansTotal
Paycheck protection program:
Pass544,128 1,304,422       1,848,550 
Total paycheck protection program544,128 1,304,422       1,848,550 
Loans to individuals:
Residential mortgage
Pass124,830 534,781 119,866 100,259 103,645 433,347 318,319 23,567 1,758,614 
Special Mention 22  1,851  3,429 204 74 5,580 
Accruing Substandard
      400  400 
Nonaccrual 626 124 1,913 728 24,658 4,013 822 32,884 
Total residential mortgage
124,830 535,429 119,990 104,023 104,373 461,434 322,936 24,463 1,797,478 
Residential mortgage guaranteed by U.S. government agencies
Pass 7,101 32,171 35,189 45,744 291,282   411,487 
Nonaccrual   873  7,691   8,564 
Total residential mortgage guaranteed by U.S. government agencies
 7,101 32,171 36,062 45,744 298,973   420,051 
Personal:
Pass44,298 215,962 192,533 73,230 97,757 155,714 524,716 1,370 1,305,580 
Special Mention 28 14 21 2 474 12  551 
Accruing Substandard
  215   17 19  251 
Nonaccrual 2 11 60 73 81 28  255 
Total personal
44,298 215,992 192,773 73,311 97,832 156,286 524,775 1,370 1,306,637 
Total loans to individuals
169,128 758,522 344,934 213,396 247,949 916,693 847,711 25,833 3,524,166 
Total loans
$1,281,763 $4,485,179 $3,046,366 $2,353,485 $1,645,058 $4,060,444 $5,632,687 $28,865 $22,533,847 
The following table summarizes the Company’s loan portfolio at December 31, 2020 by the risk grade categories and vintage (in thousands): 
Origination Year
20202019201820172016PriorRevolving LoansRevolving Loans Converted to Term LoansTotal
Commercial:
Energy
Pass$112,614 $51,863 $89,346 $7,178 $1,148 $7,956 $2,548,663 $— $2,818,768 
Special Mention— — — — — — 202,590 — 202,590 
Accruing Substandard
24,000 1,363 1,453 — 12,667 — 283,294 — 322,777 
Nonaccrual21,076 2,607 — — — 21,064 80,312 — 125,059 
Total energy
157,690 55,833 90,799 7,178 13,815 29,020 3,114,859 — 3,469,194 
Healthcare
Pass536,745 615,221 638,302 422,834 234,399 658,286 147,132 — 3,252,919 
Special Mention— 27,500 — — — 8,282 — 35,787 
Accruing Substandard
— — 1,191 929 132 11,387 — — 13,639 
Nonaccrual— 18 183 — — 2,935 509 — 3,645 
Total healthcare536,745 642,739 639,676 423,763 234,531 680,890 147,646 — 3,305,990 
Services
Pass534,853 436,384 372,867 307,374 373,785 683,936 665,491 682 3,375,372 
Special Mention150 9,057 389 291 2,038 2,000 3,063 — 16,988 
Accruing Substandard
429 6,380 26,008 6,027 5,030 7,954 38,797 — 90,625 
Nonaccrual4,833 448 — 12,590 1,049 6,138 540 — 25,598 
Total services540,265 452,269 399,264 326,282 381,902 700,028 707,891 682 3,508,583 
General business
Pass419,756 394,985 310,273 236,222 103,987 186,600 1,055,878 2,316 2,710,017 
Special Mention197 4,519 9,713 7,803 2,511 3,159 2,483 19 30,404 
Accruing Substandard
1,432 3,069 6,694 10,935 10,042 3,729 4,449 140 40,490 
Nonaccrual1,675 3,728 4,863 1,436 530 107 477 41 12,857 
Total general business
423,060 406,301 331,543 256,396 117,070 193,595 1,063,287 2,516 2,793,768 
Total commercial
1,657,760 1,557,142 1,461,282 1,013,619 747,318 1,603,533 5,033,683 3,198 13,077,535 
Commercial real estate:
Pass725,577 1,211,338 954,226 489,193 314,899 722,475 223,131 38 4,640,877 
Special Mention— — 259 12,311 2,725 5,831 — — 21,126 
Accruing Substandard
— — — 4,410 — 4,852 27 — 9,289 
Nonaccrual— 8,300 — 232 7,468 11,246 — — 27,246 
Total commercial real estate
725,577 1,219,638 954,485 506,146 325,092 744,404 223,158 38 4,698,538 
Origination Year
20202019201820172016PriorRevolving LoansRevolving Loans Converted to Term LoansTotal
Paycheck protection program:
Pass1,682,310 — — — — — — — 1,682,310 
Total paycheck protection program1,682,310 — — — — — — — 1,682,310 
Loans to individuals:
Residential mortgage
Pass564,325 149,832 120,875 124,930 158,801 348,292 335,259 24,553 1,826,867 
Special Mention33 11 2,094 — 59 318 950 10 3,475 
Accruing Substandard
— — 51 — — 34 272 76 433 
Nonaccrual648 104 1,658 784 2,010 22,415 3,835 774 32,228 
Total residential mortgage
565,006 149,947 124,678 125,714 160,870 371,059 340,316 25,413 1,863,003 
Residential mortgage guaranteed by U.S. government agencies
Pass4,859 33,880 34,464 43,099 58,264 226,380 — — 400,946 
Nonaccrual— — 545 — 309 6,887 — — 7,741 
Total residential mortgage guaranteed by U.S. government agencies
4,859 33,880 35,009 43,099 58,573 233,267 — — 408,687 
Personal:
Pass219,873 200,580 76,246 100,229 64,104 102,126 510,571 1,510 1,275,239 
Special Mention39 55 66 — 469 31 965 — 1,625 
Accruing Substandard
11 214 10 — — — 29 — 264 
Nonaccrual28 17 57 73 50 49 45 — 319 
Total personal
219,951 200,866 76,379 100,302 64,623 102,206 511,610 1,510 1,277,447 
Total loans to individuals
789,816 384,693 236,066 269,115 284,066 706,532 851,926 26,923 3,549,137 
Total loans
$4,855,463 $3,161,473 $2,651,833 $1,788,880 $1,356,476 $3,054,469 $6,108,767 $30,159 $23,007,520 
Financing Receivable, Nonaccrual [Table Text Block]
A summary of nonaccruing loans at March 31, 2021 follows (in thousands): 
As of March 31, 2021
 TotalWith No
Allowance
With AllowanceRelated Allowance
Commercial:    
Energy$101,800 $48,042 $53,758 $13,893 
Healthcare3,187 3,187   
Services28,033 24,046 3,987 2,650 
General business14,053 13,935 118 118 
Total commercial147,073 89,210 57,863 16,661 
Commercial real estate27,243 13,642 13,601 3,390 
Loans to individuals:    
Residential mortgage32,884 32,884   
Residential mortgage guaranteed by U.S. government agencies
8,564 8,564   
Personal255 255   
Total loans to individuals41,703 41,703   
Total$216,019 $144,555 $71,464 $20,051 


A summary of nonaccruing loans at December 31, 2020 follows (in thousands): 
As of December 31, 2020
 TotalWith No
Allowance
With AllowanceRelated Allowance
Commercial:    
Energy$125,059 $76,633 $48,426 $16,478 
Healthcare3,645 3,645 — — 
Services25,598 20,810 4,788 2,574 
General business12,857 12,857 — — 
Total commercial167,159 113,945 53,214 19,052 
Commercial real estate27,246 13,645 13,601 3,389 
Loans to individuals:    
Residential mortgage32,228 32,228 — — 
Residential mortgage guaranteed by U.S. government agencies
7,741 7,741 — — 
Personal319 319 — — 
Total loans to individuals40,288 40,288 — — 
Total$234,693 $167,878 $66,815 $22,441 
Summary of Loans by Aging Status [Table Text Block]
A summary of loans currently performing and past due as of March 31, 2021 is as follows (in thousands):
  Past Due Past Due 90 Days or More and Accruing
 Current30 to 59
Days
60 to 89 Days90 Days
or More
Total
Commercial:    
Energy$3,183,861 $ $ $18,627 $3,202,488 $ 
Healthcare3,287,571   3,187 3,290,758  
Services3,404,154 1,791 208 15,795 3,421,948  
General business2,722,467 7,712 1,843 10,568 2,742,590 145 
Total commercial12,598,053 9,503 2,051 48,177 12,657,784 145 
Commercial real estate4,482,750 134  20,463 4,503,347  
Paycheck protection program1,848,550    1,848,550  
Loans to individuals:    
Residential mortgage1,782,825 7,215 415 7,023 1,797,478 250 
Residential mortgage guaranteed by U.S. government agencies
274,265 50,175 13,059 82,552 420,051 77,009 
Personal1,306,435 90 40 72 1,306,637  
Total loans to individuals3,363,525 57,480 13,514 89,647 3,524,166 77,259 
Total$22,292,878 $67,117 $15,565 $158,287 $22,533,847 $77,404 
A summary of loans currently performing and past due as of December 31, 2020 is as follows (in thousands):
  Past Due Past Due 90 Days or More and Accruing
 Current30 to 59
Days
60 to 89 Days90 Days
or More
Total
Commercial:    
Energy$3,410,995 $12,735 $4,050 $41,414 $3,469,194 $— 
Healthcare3,302,345 — — 3,645 3,305,990 — 
Services3,489,423 3,278 177 15,705 3,508,583 326 
General business2,776,038 1,206 6,277 10,247 2,793,768 4,495 
Total commercial12,978,801 17,219 10,504 71,011 13,077,535 4,821 
Commercial real estate4,672,279 276 5,310 20,673 4,698,538 5,126 
Paycheck protection program1,682,310 — — — 1,682,310 — 
Loans to individuals:    
Residential mortgage1,849,304 5,812 837 7,050 1,863,003 181 
Residential mortgage guaranteed by U.S. government agencies
262,102 41,389 22,041 83,155 408,687 78,349 
Personal1,273,702 3,317 90 338 1,277,447 241 
Total loans to individuals3,385,108 50,518 22,968 90,543 3,549,137 78,771 
Total$22,718,498 $68,013 $38,782 $182,227 $23,007,520 $88,718