XML 76 R63.htm IDEA: XBRL DOCUMENT v3.20.4
Loans and Allowances for Credit Losses, Activity in Allowance for Credit Losses (Details) - USD ($)
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2020
Dec. 31, 2019
Allowance for loan losses [Roll Forward]          
Beginning balance - CECL $ 236,568,000        
Provision for loan losses - CECL 222,460,000        
Loans charged off (79,399,000) $ (50,977,000) $ (43,583,000)    
Recoveries of loans previously charged off 9,011,000 10,074,000 10,414,000    
Beginning balance, Incurred Loss Model 210,759,000 207,457,000 230,682,000    
Provision for loan losses   44,205,000 9,944,000    
Ending Balance - CECL 388,640,000 236,568,000      
Ending balance, Incurred Loss Model 388,640,000 210,759,000 207,457,000    
Off-Balance Sheet, Credit Loss, Liability [Roll Forward]          
Off-Balance Sheet, Credit Loss, Liability, Beginning Balance - CECL 25,137,000        
Provision for off-balance sheet credit risk 11,784,000        
Off-Balance Sheet, Credit Loss, Liability, Ending Balance - CECL 36,921,000 25,137,000      
Accrual for off-balance sheet credit losses [Roll Forward]          
Beginning balance - Incurred loss model 1,585,000 1,790,000 3,734,000    
Provision for off-balance sheet credit losses   (205,000) (1,944,000)    
Ending balance - Incurred loss model   1,585,000 1,790,000    
Total provision for credit losses 222,592,000 44,000,000 8,000,000    
Recorded investment [Abstract]          
Collectively measured for impairment, recorded investment       $ 22,772,827,000 $ 21,570,036,000
Individually measured for impairment, recorded investment       234,693,000 180,951,000
Total       23,007,520,000 21,750,987,000
Related allowance [Abstract]          
Collectively measured for impairment, related allowance       366,199,000 176,150,000
Individually measured for impairment, related allowance       22,441,000 17,414,000
Total measured for impairment, related allowance 210,759,000 210,759,000 207,457,000 388,640,000 210,759,000
Provision Details [Abstract]          
Change in provision due to changes in reasonable and supportable forecasts, primarily due to COVID-19 pandemic [Line Items] 99,100,000        
Other changes to provision 135,200,000        
Commercial [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance - CECL 151,868,000        
Provision for loan losses - CECL 171,800,000        
Loans charged off (73,370,000) (43,185,000) (37,880,000)    
Recoveries of loans previously charged off 4,636,000 2,021,000 3,316,000    
Beginning balance, Incurred Loss Model 118,187,000 102,226,000 124,269,000    
Provision for loan losses   57,125,000 12,521,000    
Ending Balance - CECL 254,934,000 151,868,000      
Ending balance, Incurred Loss Model 254,934,000 118,187,000 102,226,000    
Off-Balance Sheet, Credit Loss, Liability [Roll Forward]          
Off-Balance Sheet, Credit Loss, Liability, Beginning Balance - CECL 11,578,000        
Provision for off-balance sheet credit risk 2,844,000        
Off-Balance Sheet, Credit Loss, Liability, Ending Balance - CECL 14,422,000 11,578,000      
Accrual for off-balance sheet credit losses [Roll Forward]          
Beginning balance - Incurred loss model 1,434,000 1,655,000 3,644,000    
Provision for off-balance sheet credit losses   (221,000) (1,989,000)    
Ending balance - Incurred loss model   1,434,000 1,655,000    
Total provision for credit losses   56,904,000 10,532,000    
Recorded investment [Abstract]          
Collectively measured for impairment, recorded investment       12,910,376,000 13,916,234,000
Individually measured for impairment, recorded investment       167,159,000 115,416,000
Total       13,077,535,000 14,031,650,000
Related allowance [Abstract]          
Collectively measured for impairment, related allowance       235,882,000 100,773,000
Individually measured for impairment, related allowance       19,052,000 17,414,000
Total measured for impairment, related allowance 118,187,000 118,187,000 124,269,000 254,934,000 118,187,000
Commercial real estate [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance - CECL 47,185,000        
Provision for loan losses - CECL 40,407,000        
Loans charged off (1,300,000) (1,161,000) 0    
Recoveries of loans previously charged off 266,000 4,986,000 3,552,000    
Beginning balance, Incurred Loss Model 51,805,000 60,026,000 56,621,000    
Provision for loan losses   (12,046,000) (147,000)    
Ending Balance - CECL 86,558,000 47,185,000      
Ending balance, Incurred Loss Model 86,558,000 51,805,000 60,026,000    
Off-Balance Sheet, Credit Loss, Liability [Roll Forward]          
Off-Balance Sheet, Credit Loss, Liability, Beginning Balance - CECL 11,767,000        
Provision for off-balance sheet credit risk 8,804,000        
Off-Balance Sheet, Credit Loss, Liability, Ending Balance - CECL 20,571,000 11,767,000      
Accrual for off-balance sheet credit losses [Roll Forward]          
Beginning balance - Incurred loss model 107,000 52,000 45,000    
Provision for off-balance sheet credit losses   55,000 7,000    
Ending balance - Incurred loss model   107,000 52,000    
Total provision for credit losses   (11,991,000) (140,000)    
Recorded investment [Abstract]          
Collectively measured for impairment, recorded investment       4,671,292,000 4,406,157,000
Individually measured for impairment, recorded investment       27,246,000 27,626,000
Total       4,698,538,000 4,433,783,000
Related allowance [Abstract]          
Collectively measured for impairment, related allowance       83,169,000 51,805,000
Individually measured for impairment, related allowance       3,389,000 0
Total measured for impairment, related allowance 51,805,000 51,805,000 56,621,000 86,558,000 51,805,000
Paycheck Protection Program          
Allowance for loan losses [Roll Forward]          
Beginning balance - CECL 0        
Provision for loan losses - CECL 0        
Loans charged off 0        
Recoveries of loans previously charged off 0        
Ending Balance - CECL 0 0      
Ending balance, Incurred Loss Model 0        
Off-Balance Sheet, Credit Loss, Liability [Roll Forward]          
Off-Balance Sheet, Credit Loss, Liability, Beginning Balance - CECL 0        
Provision for off-balance sheet credit risk 0        
Off-Balance Sheet, Credit Loss, Liability, Ending Balance - CECL 0 0      
Recorded investment [Abstract]          
Collectively measured for impairment, recorded investment       1,682,310,000  
Individually measured for impairment, recorded investment       0  
Total       1,682,310,000  
Related allowance [Abstract]          
Collectively measured for impairment, related allowance       0  
Individually measured for impairment, related allowance       0  
Total measured for impairment, related allowance 0     0  
Loans to individuals [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance - CECL 37,515,000        
Provision for loan losses - CECL 10,253,000        
Loans charged off (4,729,000)        
Recoveries of loans previously charged off 4,109,000        
Ending Balance - CECL 47,148,000 37,515,000      
Ending balance, Incurred Loss Model 47,148,000        
Off-Balance Sheet, Credit Loss, Liability [Roll Forward]          
Off-Balance Sheet, Credit Loss, Liability, Beginning Balance - CECL 1,792,000        
Provision for off-balance sheet credit risk 136,000        
Off-Balance Sheet, Credit Loss, Liability, Ending Balance - CECL 1,928,000 1,792,000      
Recorded investment [Abstract]          
Collectively measured for impairment, recorded investment       3,508,849,000  
Individually measured for impairment, recorded investment       40,288,000  
Total       3,549,137,000  
Related allowance [Abstract]          
Collectively measured for impairment, related allowance       47,148,000  
Individually measured for impairment, related allowance       0  
Total measured for impairment, related allowance 47,148,000     47,148,000  
Loans to individuals [Member] | Residential Mortgage [Member]          
Allowance for loan losses [Roll Forward]          
Loans charged off   (288,000) (378,000)    
Recoveries of loans previously charged off   562,000 1,047,000    
Beginning balance, Incurred Loss Model 14,400,000 17,964,000 18,451,000    
Provision for loan losses   (3,838,000) (1,156,000)    
Ending balance, Incurred Loss Model   14,400,000 17,964,000    
Accrual for off-balance sheet credit losses [Roll Forward]          
Beginning balance - Incurred loss model 44,000 52,000 43,000    
Provision for off-balance sheet credit losses   (8,000) 9,000    
Ending balance - Incurred loss model   44,000 52,000    
Total provision for credit losses   (3,846,000) (1,147,000)    
Recorded investment [Abstract]          
Collectively measured for impairment, recorded investment         2,046,550,000
Individually measured for impairment, recorded investment         37,622,000
Total         2,084,172,000
Related allowance [Abstract]          
Collectively measured for impairment, related allowance         14,400,000
Individually measured for impairment, related allowance         0
Total measured for impairment, related allowance 14,400,000 14,400,000 17,964,000   14,400,000
Loans to individuals [Member] | Personal [Member]          
Allowance for loan losses [Roll Forward]          
Loans charged off   (6,343,000) (5,325,000)    
Recoveries of loans previously charged off   2,505,000 2,499,000    
Beginning balance, Incurred Loss Model 9,172,000 9,473,000 9,124,000    
Provision for loan losses   3,537,000 3,175,000    
Ending balance, Incurred Loss Model   9,172,000 9,473,000    
Accrual for off-balance sheet credit losses [Roll Forward]          
Beginning balance - Incurred loss model 0 31,000 2,000    
Provision for off-balance sheet credit losses   (31,000) 29,000    
Ending balance - Incurred loss model   0 31,000    
Total provision for credit losses   3,506,000 3,204,000    
Recorded investment [Abstract]          
Collectively measured for impairment, recorded investment         1,201,095,000
Individually measured for impairment, recorded investment         287,000
Total       $ 1,277,447,000 1,201,382,000
Related allowance [Abstract]          
Collectively measured for impairment, related allowance         9,172,000
Individually measured for impairment, related allowance         0
Total measured for impairment, related allowance 9,172,000 9,172,000 9,124,000   9,172,000
Nonspecific Allowance [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance - CECL 0        
Provision for loan losses - CECL 0        
Loans charged off 0 0 0    
Recoveries of loans previously charged off 0 0 0    
Beginning balance, Incurred Loss Model 17,195,000 17,768,000 22,217,000    
Provision for loan losses   (573,000) (4,449,000)    
Ending Balance - CECL 0 0      
Ending balance, Incurred Loss Model   17,195,000 17,768,000    
Off-Balance Sheet, Credit Loss, Liability [Roll Forward]          
Off-Balance Sheet, Credit Loss, Liability, Beginning Balance - CECL 0        
Provision for off-balance sheet credit risk 0        
Off-Balance Sheet, Credit Loss, Liability, Ending Balance - CECL 0 0      
Accrual for off-balance sheet credit losses [Roll Forward]          
Beginning balance - Incurred loss model 0 0 0    
Provision for off-balance sheet credit losses   0 0    
Ending balance - Incurred loss model   0 0    
Total provision for credit losses   (573,000) (4,449,000)    
Recorded investment [Abstract]          
Collectively measured for impairment, recorded investment         0
Individually measured for impairment, recorded investment         0
Total         0
Related allowance [Abstract]          
Collectively measured for impairment, related allowance         0
Individually measured for impairment, related allowance         0
Total measured for impairment, related allowance 17,195,000 17,195,000 $ 22,217,000   17,195,000
Specific Allowance [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance, Incurred Loss Model 193,564,000        
Ending balance, Incurred Loss Model   193,564,000      
Recorded investment [Abstract]          
Collectively measured for impairment, recorded investment         21,570,036,000
Individually measured for impairment, recorded investment         180,951,000
Total         21,750,987,000
Related allowance [Abstract]          
Collectively measured for impairment, related allowance         176,150,000
Individually measured for impairment, related allowance         17,414,000
Total measured for impairment, related allowance 193,564,000 193,564,000     $ 193,564,000
Transition Adjustment [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance - CECL 25,809,000        
Ending Balance - CECL   25,809,000      
Off-Balance Sheet, Credit Loss, Liability [Roll Forward]          
Off-Balance Sheet, Credit Loss, Liability, Beginning Balance - CECL 23,552,000        
Off-Balance Sheet, Credit Loss, Liability, Ending Balance - CECL   23,552,000      
Transition Adjustment [Member] | Commercial [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance - CECL 33,681,000        
Ending Balance - CECL   33,681,000      
Off-Balance Sheet, Credit Loss, Liability [Roll Forward]          
Off-Balance Sheet, Credit Loss, Liability, Beginning Balance - CECL 10,144,000        
Off-Balance Sheet, Credit Loss, Liability, Ending Balance - CECL   10,144,000      
Transition Adjustment [Member] | Commercial real estate [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance - CECL (4,620,000)        
Ending Balance - CECL   (4,620,000)      
Off-Balance Sheet, Credit Loss, Liability [Roll Forward]          
Off-Balance Sheet, Credit Loss, Liability, Beginning Balance - CECL 11,660,000        
Off-Balance Sheet, Credit Loss, Liability, Ending Balance - CECL   11,660,000      
Transition Adjustment [Member] | Paycheck Protection Program          
Allowance for loan losses [Roll Forward]          
Beginning balance - CECL 0        
Ending Balance - CECL   0      
Off-Balance Sheet, Credit Loss, Liability [Roll Forward]          
Off-Balance Sheet, Credit Loss, Liability, Beginning Balance - CECL 0        
Off-Balance Sheet, Credit Loss, Liability, Ending Balance - CECL   0      
Transition Adjustment [Member] | Loans to individuals [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance - CECL 13,943,000        
Ending Balance - CECL   13,943,000      
Off-Balance Sheet, Credit Loss, Liability [Roll Forward]          
Off-Balance Sheet, Credit Loss, Liability, Beginning Balance - CECL 1,748,000        
Off-Balance Sheet, Credit Loss, Liability, Ending Balance - CECL   1,748,000      
Transition Adjustment [Member] | Nonspecific Allowance [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance - CECL (17,195,000)        
Ending Balance - CECL   (17,195,000)      
Off-Balance Sheet, Credit Loss, Liability [Roll Forward]          
Off-Balance Sheet, Credit Loss, Liability, Beginning Balance - CECL 0        
Off-Balance Sheet, Credit Loss, Liability, Ending Balance - CECL   0      
Previously Reported [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance - CECL 210,759,000        
Ending Balance - CECL   210,759,000      
Off-Balance Sheet, Credit Loss, Liability [Roll Forward]          
Off-Balance Sheet, Credit Loss, Liability, Beginning Balance - CECL 1,585,000        
Off-Balance Sheet, Credit Loss, Liability, Ending Balance - CECL   1,585,000      
Previously Reported [Member] | Commercial [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance - CECL 118,187,000        
Ending Balance - CECL   118,187,000      
Off-Balance Sheet, Credit Loss, Liability [Roll Forward]          
Off-Balance Sheet, Credit Loss, Liability, Beginning Balance - CECL 1,434,000        
Off-Balance Sheet, Credit Loss, Liability, Ending Balance - CECL   1,434,000      
Previously Reported [Member] | Commercial real estate [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance - CECL 51,805,000        
Ending Balance - CECL   51,805,000      
Off-Balance Sheet, Credit Loss, Liability [Roll Forward]          
Off-Balance Sheet, Credit Loss, Liability, Beginning Balance - CECL 107,000        
Off-Balance Sheet, Credit Loss, Liability, Ending Balance - CECL   107,000      
Previously Reported [Member] | Paycheck Protection Program          
Allowance for loan losses [Roll Forward]          
Beginning balance - CECL 0        
Ending Balance - CECL   0      
Off-Balance Sheet, Credit Loss, Liability [Roll Forward]          
Off-Balance Sheet, Credit Loss, Liability, Beginning Balance - CECL 0        
Off-Balance Sheet, Credit Loss, Liability, Ending Balance - CECL   0      
Previously Reported [Member] | Loans to individuals [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance - CECL 23,572,000        
Ending Balance - CECL   23,572,000      
Off-Balance Sheet, Credit Loss, Liability [Roll Forward]          
Off-Balance Sheet, Credit Loss, Liability, Beginning Balance - CECL 44,000        
Off-Balance Sheet, Credit Loss, Liability, Ending Balance - CECL   44,000      
Previously Reported [Member] | Nonspecific Allowance [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance - CECL 17,195,000        
Ending Balance - CECL   17,195,000      
Off-Balance Sheet, Credit Loss, Liability [Roll Forward]          
Off-Balance Sheet, Credit Loss, Liability, Beginning Balance - CECL $ 0        
Off-Balance Sheet, Credit Loss, Liability, Ending Balance - CECL   $ 0