XML 16 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Cumulative Effect, Period of Adoption, Adjusted Balance
Cumulative Effect, Period of Adoption, Adjustment
Common Stock [Member]
Common Stock [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance
Capital Surplus [Member]
Capital Surplus [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance
Retained Earnings [Member]
Retained Earnings [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance
Retained Earnings [Member]
Cumulative Effect, Period of Adoption, Adjustment
Treasury Stock [Member]
Treasury Stock [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance
Accumulated Other Comprehensive Income (Loss) [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance
Total Shareholders' Equity [Member]
Total Shareholders' Equity [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance
Total Shareholders' Equity [Member]
Cumulative Effect, Period of Adoption, Adjustment
Non-Controlling Interests [Member]
Non-Controlling Interests [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance
Balance, beginning of period (in shares) at Dec. 31, 2018       75,711 75,711           3,589 3,589              
Balance, beginning of period at Dec. 31, 2018 $ 4,443,045 $ 4,445,907 $ 2,862 $ 5 $ 5 $ 1,334,030 $ 1,334,030 $ 3,369,654 $ 3,372,516 $ 2,862 $ (198,995) $ (198,995) $ (72,585) $ (72,585) $ 4,432,109 $ 4,434,971 $ 2,862 $ 10,936 $ 10,936
Net income 248,045             248,175             248,175     (130)  
Other comprehensive income (loss) 171,154                       171,154   171,154        
Repurchase of common stock (in shares)                     955                
Repurchase of common stock (80,702)                   $ (80,702)       (80,702)        
Stock options exercised (in shares)       18                              
Stock options exercised 903         903                 903        
Non-vested shares awarded, net (in shares)       27                              
Non-vested shares awarded, net           0                          
Vesting of non-vested shares (in shares)                     18                
Vesting of non-vested shares (1,428)                   $ (1,428)       (1,428)        
Share-based compensation 8,149         8,149                 8,149        
Cash dividends on common stock (71,784)             (71,784)             (71,784)        
Capital calls and distributions, net (1,769)                                 (1,769)  
Balance, end of period (in shares) at Jun. 30, 2019       75,756             4,562                
Balance, end of period at Jun. 30, 2019 4,718,475     $ 5   1,343,082   3,548,907     $ (281,125)   98,569   4,709,438     9,037  
Balance, beginning of period (in shares) at Mar. 31, 2019       75,762             4,312                
Balance, beginning of period at Mar. 31, 2019 4,531,709     $ 5   1,340,323   3,447,076     $ (261,000)   (3,531)   4,522,873     8,836  
Net income 137,780             137,563             137,563     217  
Other comprehensive income (loss) 102,100                       102,100   102,100        
Repurchase of common stock (in shares)                     250                
Repurchase of common stock (20,125)                   $ (20,125)       (20,125)        
Stock options exercised (in shares)       0                              
Stock options exercised 24         24                 24        
Non-vested shares awarded, net (in shares)       (6)                              
Non-vested shares awarded, net           0                          
Vesting of non-vested shares (in shares)                     0                
Vesting of non-vested shares 0                   $ 0       0        
Share-based compensation 2,735         2,735                 2,735        
Cash dividends on common stock (35,732)             (35,732)             (35,732)        
Capital calls and distributions, net (16)                                 (16)  
Balance, end of period (in shares) at Jun. 30, 2019       75,756             4,562                
Balance, end of period at Jun. 30, 2019 4,718,475     $ 5   1,343,082   3,548,907     $ (281,125)   98,569   4,709,438     9,037  
Balance, beginning of period (in shares) at Dec. 31, 2019       75,759 75,759           5,179 5,179              
Balance, beginning of period at Dec. 31, 2019 4,863,919 $ 4,817,223 $ (46,696) $ 5 $ 5 1,350,995 $ 1,350,995 3,729,778 $ 3,683,082 $ (46,696) $ (329,906) $ (329,906) 104,923 $ 104,923 4,855,795 $ 4,809,099 $ (46,696) 8,124 $ 8,124
Net income 126,270             126,772             126,772     (502)  
Other comprehensive income (loss) 265,393                       265,393   265,393        
Repurchase of common stock (in shares)                     442                
Repurchase of common stock (33,380)                   $ (33,380)       (33,380)        
Stock options exercised (in shares)       10                              
Stock options exercised 586         586                 586        
Non-vested shares awarded, net (in shares)       230                              
Non-vested shares awarded, net           0                          
Vesting of non-vested shares (in shares)                     72                
Vesting of non-vested shares (5,608)                   $ (5,608)       (5,608)        
Share-based compensation 6,125         6,125                 6,125        
Cash dividends on common stock (71,992)             (71,992)             (71,992)        
Capital calls and distributions, net (194)                                 (194)  
Balance, end of period (in shares) at Jun. 30, 2020       75,999             5,693                
Balance, end of period at Jun. 30, 2020 5,104,423     $ 5   1,357,706   3,737,862     $ (368,894)   370,316   5,096,995     7,428  
Balance, beginning of period (in shares) at Mar. 31, 2020       76,001             5,692                
Balance, beginning of period at Mar. 31, 2020 5,034,160     $ 5   1,354,826   3,709,019     $ (368,894)   331,292   5,026,248     7,912  
Net income 64,286             64,693             64,693     (407)  
Other comprehensive income (loss) 39,024                       39,024   39,024        
Repurchase of common stock (in shares)                     0                
Repurchase of common stock 0                   $ 0       0        
Stock options exercised (in shares)       0                              
Stock options exercised 0         0                 0        
Non-vested shares awarded, net (in shares)       (2)                              
Non-vested shares awarded, net           0                          
Vesting of non-vested shares (in shares)                     1                
Vesting of non-vested shares 0                   $ 0       0        
Share-based compensation 2,880         2,880                 2,880        
Cash dividends on common stock (35,850)             (35,850)             (35,850)        
Capital calls and distributions, net (77)                                 (77)  
Balance, end of period (in shares) at Jun. 30, 2020       75,999             5,693                
Balance, end of period at Jun. 30, 2020 $ 5,104,423     $ 5   $ 1,357,706   $ 3,737,862     $ (368,894)   $ 370,316   $ 5,096,995     $ 7,428