XML 12 R29.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Fair Value Assets And Liabilities Measured On A Recurring Basis [Table Text Block]
The fair value of financial assets and liabilities measured on a recurring basis was as follows as of March 31, 2020 (in thousands):
 
 
Total
 
Quoted Prices in Active Markets for Identical Instruments (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs
(Level 3)
Assets:
 
 
 
 
 
 
 
 
Trading securities:
 
 
 
 
 
 
 
 
U.S. government agency debentures
 
$
37,740

 
$

 
$
37,740

 
$

Residential agency mortgage-backed securities
 
1,922,725

 

 
1,922,725

 

Municipal and other tax-exempt securities
 
35,513

 

 
35,513

 

Asset-backed securities
 
58,278

 

 
58,278

 

Other trading securities
 
56,329

 

 
56,329

 

Total trading securities
 
2,110,585

 

 
2,110,585

 

Available for sale securities:
 
 

 
 

 
 

 
 

U.S. Treasury
 
917

 
917

 

 

Municipal and other tax-exempt securities
 
24,034

 

 
24,034

 

Residential agency mortgage-backed securities
 
9,259,089

 

 
9,259,089

 

Residential non-agency mortgage-backed securities
 
34,866

 

 
34,866

 

Commercial agency mortgage-backed securities
 
3,374,899

 

 
3,374,899

 

Other debt securities
 
472

 

 

 
472

Total available for sale securities
 
12,694,277

 
917

 
12,692,888

 
472

Fair value option securities:
 
 
 
 
 
 
 
 
U.S. Treasury
 

 

 

 

Residential agency mortgage-backed securities
 
1,703,238

 

 
1,703,238

 

Total fair value option securities
 
1,703,238

 

 
1,703,238

 

Residential mortgage loans held for sale
 
204,720

 

 
195,146

 
9,574

Mortgage servicing rights1
 
110,828

 

 

 
110,828

Derivative contracts, net of cash collateral2
 
922,716

 
83,268

 
839,448

 

Liabilities:
 
 

 
 
 
 
 
 
Derivative contracts, net of cash collateral2
 
1,213,445

 

 
1,213,445

 

1 
A reconciliation of the beginning and ending fair value of mortgage servicing rights and disclosures of significant assumptions used to determine fair value are presented in Note 5, Mortgage Banking Activities.
2 
See Note 3 for detail of fair value of derivative contracts by contract type. Derivative contracts in asset positions that were valued based on quoted prices in active markets for identical instruments (Level 1) are primarily exchange-traded energy, interest rate and agricultural derivative contacts, net of cash margin. Derivative contacts in liability positions that were valued using quoted prices in active markets for identical instruments are exchange-traded interest rate derivative contracts, fully offset by cash margin.

The fair value of financial assets and liabilities measured on a recurring basis was as follows as of December 31, 2019 (in thousands):
 
 
Total
 
Quoted Prices in Active Markets for Identical Instruments (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs
(Level 3)
Assets:
 
 
 
 
 
 
 
 
Trading securities:
 
 
 
 
 
 
 
 
U.S. government agency debentures
 
$
44,264

 
$

 
$
44,264

 
$

Residential agency mortgage-backed securities
 
1,504,651

 

 
1,504,651

 

Municipal and other tax-exempt securities
 
26,196

 

 
26,196

 

Asset-backed securities
 
14,084

 

 
14,084

 

Other trading securities
 
34,726

 

 
34,726

 

Total trading securities
 
1,623,921

 

 
1,623,921

 

Available for sale securities:
 
 

 
 

 
 

 
 

U.S. Treasury
 
1,600

 
1,600

 

 

Municipal and other tax-exempt securities
 
1,861

 

 
1,861

 

Residential agency mortgage-backed securities
 
8,046,096

 

 
8,046,096

 

Residential non-agency mortgage-backed securities
 
41,609

 

 
41,609

 

Commercial agency mortgage-backed securities
 
3,178,005

 

 
3,178,005

 

Other debt securities
 
472

 

 

 
472

Total available for sale securities
 
11,269,643

 
1,600

 
11,267,571

 
472

Fair value option securities:
 
 
 
 
 
 
 
 
U.S. Treasury
 
9,917

 
9,917

 

 

Residential agency mortgage-backed securities
 
1,088,660

 

 
1,088,660

 

Total fair value option securities
 
1,098,577

 
9,917

 
1,088,660

 

Residential mortgage loans held for sale
 
182,271

 

 
173,958

 
8,313

Mortgage servicing rights1
 
201,886

 

 

 
201,886

Derivative contracts, net of cash collateral2
 
323,375

 
8,944

 
314,431

 

Liabilities:
 


 
 
 
 
 
 
Derivative contracts, net of cash collateral2
 
251,128

 

 
251,128

 

1 
A reconciliation of the beginning and ending fair value of mortgage servicing rights and disclosures of significant assumptions used to determine fair value are presented in Note 5, Mortgage Banking Activities.
2 
See Note 3 for detail of fair value of derivative contracts by contract type. Derivative contracts based on quoted prices in active markets for identical instruments (Level 1) are exchange-traded interest rate and energy derivative contacts, net of cash margin. Derivative contracts in liability positions that were valued using quoted prices in active markets for identical instruments (Level 1) are exchange-traded interest rate and agricultural contracts, fully offset by cash margin.



Fair Value Assets Measured On Recurring Basis, Significant Unobservable Inputs [Table Text Block]
The following represents the changes for the three months ended March 31, 2020 related to assets measured at fair value on a recurring basis using significant unobservable inputs (in thousands):

 
 
Available for sale - Other debt securities
 
Residential mortgage loans held for sale
Balance, December 31, 2019
 
$
472

 
$
8,313

Transfer to Level 3 from Level 21
 

 
2,264

Purchases
 

 

Proceeds from sales
 

 
(940
)
Redemptions and distributions
 

 

Gain (loss) recognized in earnings:
 
 
 
 
Mortgage banking revenue
 

 
(63
)
Other comprehensive income (loss):
 
 
 
 
Net change in unrealized gain (loss)
 

 

Balance, March 31, 2020
 
$
472

 
$
9,574

1  
Recurring transfers to Level 3 from Level 2 consist of residential mortgage loans intended for sale to U.S. government agencies that fail to meet conforming standards.
 
 
 
 
 


The following represents the changes for the three months ended March 31, 2019 related to assets measured at fair value on a recurring basis using significant unobservable inputs (in thousands):
 
 
Available for sale - Other debt securities
 
Residential mortgage loans held for sale
Balance, December 31, 2018
 
$
472

 
$
15,207

Transfer to Level 3 from Level 21
 

 
982

Purchases
 

 

Proceeds from sales
 

 
(381
)
Redemptions and distributions
 

 

Gain (loss) recognized in earnings:
 
 
 
 
Mortgage banking revenue
 

 
(32
)
Other comprehensive income (loss):
 
 
 
 
Net change in unrealized gain (loss)
 

 

Balance, March 31, 2019
 
$
472

 
$
15,776

1 
Recurring transfers to Level 3 from Level 2 consist of residential mortgage loans intended for sale to U.S. government agencies that fail to meet conforming standards.
 
 
 
 
 
 
 




Fair Value Inputs, Fair Value Measured On a Recurring Basis, Quantitative Information [Table Text Block]
A summary of quantitative information about assets measured at fair value on a recurring basis using Significant Unobservable Inputs (Level 3) as of March 31, 2020 follows (in thousands):
 
 
Fair
Value
 
Valuation Technique(s)
 
Unobservable Input
 
Range
(Weighted Average)
 
 
 
 
 
 
 
 
 
 
 
Available for sale securities – Other debt securities
 
$
472

 
Discounted cash flows
1 
Interest rate spread
 
6.69%-6.69% (6.69%)
3 
94.38%-94.38% (94.38%)
2 
Residential mortgage loans held for sale
 
9,574

 
Quoted prices of loans sold in securitization transactions, with a liquidity discount applied
 
Liquidity discount applied to the market value of mortgage loans qualifying for sale to U.S. government agencies.
 
95.24%
 
1 
Discounted cash flows developed using discount rates primarily based on reference to interest rate spreads for comparable securities of similar duration and credit rating as determined by the nationally-recognized rating agencies, adjusted for lack of trading volume.
2 
Represents fair value as a percentage of par value.
3 
Interest rate yields used to value investment grade taxable securities based on comparable short-term taxable securities which are generally yielding approximately 3 percent.

A summary of quantitative information about assets measured at fair value on a recurring basis using Significant Unobservable Inputs (Level 3) as of December 31, 2019 follows (in thousands):
 
 
Fair
Value
 
Valuation Technique(s)
 
Unobservable Input
 
Range
(Weighted Average)
 
 
 
 
 
 
 
 
 
 
 
Available for sale securities – Other debt securities
 
$
472

 
Discounted cash flows
1 
Interest rate spread
 
7.08%-7.08% (7.08%)
3 
94.40%-94.40% (94.40%)
2 
Residential mortgage loans held for sale
 
8,313

 
Quoted prices of loans sold in securitization transactions, with a liquidity discount applied
 
Liquidity discount applied to the market value of mortgage loans qualifying for sale to U.S. government agencies.
 
95.23%
 
1 
Discounted cash flows developed using discount rates primarily based on reference to interest rate spreads for comparable securities of similar duration and credit rating as determined by the nationally-recognized rating agencies, adjusted for lack of trading volume
2 
Represents fair value as a percentage of par value.
3 
Interest rate yields used to value investment grade taxable securities based on comparable short-term taxable securities which are generally yielding less than 3 percent.
Fair Value Assets Measured on Nonrecurring Basis [Table Text Block]
The following represents the carrying value of assets measured at fair value on a non-recurring basis (and related losses) during the period. The carrying value represents only those assets with a balance at March 31, 2020 for which the fair value was adjusted during the three months ended March 31, 2020:
 
 
 
 
 
 
 
Fair Value Adjustments for the
 
Carrying Value at March 31, 2020
 
Three Months Ended
March 31, 2020
Recognized in:
 
Quoted Prices
in Active Markets for Identical Instruments
 
Significant
Other
Observable
Inputs
 
Significant
Unobservable
Inputs
 
Gross charge-offs against allowance for loan losses
 
Net losses and operating expenses of repossessed assets
Nonaccruing loans
$

 
$
293

 
$
22,746

 
$
15,789

 
$

Real estate and other repossessed assets

 
1,066

 
400

 

 
226

 
The following represents the carrying value of assets measured at fair value on a non-recurring basis (and related losses) during the period. The carrying value represents only those assets with a balance at March 31, 2019 for which the fair value was adjusted during the three months ended March 31, 2019:
 
 
 
 
 
 
 
Fair Value Adjustments for the
 
Carrying Value at March 31, 2019
 
Three Months Ended
March 31, 2019
Recognized in:
 
Quoted Prices
in Active Markets for Identical Instruments
 
Significant
Other
Observable
Inputs
 
Significant
Unobservable
Inputs
 
Gross charge-offs against allowance for loan losses
 
Net losses and operating expenses of repossessed assets
Nonaccruing loans
$

 
$

 
$
9,712

 
$
9,581

 
$

Real estate and other repossessed assets

 
2,688

 
144

 

 
434


Fair Value Inputs, Fair Value Measured On a Nonrecurring Basis, Quantitative Information [Table Text Block]
A summary of quantitative information about Non-recurring Fair Value Measurements based on Significant Unobservable Inputs (Level 3) as of March 31, 2020 follows (in thousands):
 
 
Fair Value
 
Valuation Technique(s)
 
Unobservable Input
 
Range
(Weighted Average)
Nonaccruing loans
 
$
22,746

 
Discounted cash flows
 
Management knowledge of industry and non-real estate collateral including but not limited to recoverable oil and gas reserves, forward-looking commodity prices, estimated operating costs
 
6% - 71% (36%)1
Real estate and other repossessed assets
 
400

 
Appraised value, as adjusted
 
Marketability adjustments off appraised value2
 
87% - 87% (87%)
1 
Represents fair value as a percentage of the unpaid principal balance.
2 
Marketability adjustments include consideration of estimated costs to sell which is approximately 10% of the fair value.

A summary of quantitative information about Non-recurring Fair Value Measurements based on Significant Unobservable Inputs (Level 3) as of March 31, 2019 follows (in thousands):
 
 
Fair Value
 
Valuation Technique(s)
 
Unobservable Input
 
Range
(Weighted Average)
Nonaccruing loans
 
$
9,712

 
Discounted cash flows
 
Management knowledge of industry and non-real estate collateral including but not limited to recoverable oil and gas reserves, forward-looking commodity prices, estimated operating costs
 
14% - 74% (31%)1
Real estate and other repossessed assets
 
144

 
Appraised value, as adjusted
 
Marketability adjustments off appraised value2
 
75% - 85% (79%)

1  
Represents fair value as a percentage of the unpaid principal balance.
2 
Marketability adjustments include consideration of estimated costs to sell which is approximately 10% of the fair value.


Fair Value of Financial Instruments [Table Text Block]
The following table presents the carrying values and estimated fair values of all financial instruments, including those financial assets and liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis as of March 31, 2020 (dollars in thousands):
 
 
Carrying
Value
 
Estimated
Fair
Value
 
Quoted Prices in Active Markets for Identical Instruments (Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Cash and due from banks
 
$
670,500

 
$
670,500

 
$
670,500

 
$

 
$

Interest-bearing cash and cash equivalents
 
302,577

 
302,577

 
302,577

 

 

Trading securities:
 
 
 
 
 
 
 
 
 
 
U.S. government agency debentures
 
37,740

 
37,740

 

 
37,740

 

Residential agency mortgage-backed securities
 
1,922,725

 
1,922,725

 

 
1,922,725

 

Municipal and other tax-exempt securities
 
35,513

 
35,513

 

 
35,513

 

Asset-backed securities
 
58,278

 
58,278

 

 
58,278

 

Other trading securities
 
56,329

 
56,329

 

 
56,329

 

Total trading securities
 
2,110,585

 
2,110,585

 

 
2,110,585

 

Investment securities:
 
 

 
 

 
 
 
 
 
 
Municipal and other tax-exempt securities
 
86,212

 
89,359

 

 
89,359

 

Residential agency mortgage-backed securities
 
10,253

 
11,099

 

 
11,099

 

Other debt securities
 
177,613

 
195,944

 

 
8,547

 
187,397

Total investment securities
 
274,078

 
296,402

 

 
109,005

 
187,397

Allowance for credit losses
 
(1,502
)
 

 

 

 

Investment securities, net of allowance
 
272,576

 
296,402

 

 
109,005

 
187,397

Available for sale securities:
 
 

 
 

 
 
 
 
 
 
U.S. Treasury
 
917

 
917

 
917

 

 

Municipal and other tax-exempt securities
 
24,034

 
24,034

 

 
24,034

 

Residential agency mortgage-backed securities
 
9,259,089

 
9,259,089

 

 
9,259,089

 

Residential non-agency mortgage-backed securities
 
34,866

 
34,866

 

 
34,866

 

Commercial agency mortgage-backed securities
 
3,374,899

 
3,374,899

 

 
3,374,899

 

Other debt securities
 
472

 
472

 

 

 
472

Total available for sale securities
 
12,694,277

 
12,694,277

 
917

 
12,692,888

 
472

Fair value option securities:
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
 

 

 

 

 

Residential agency mortgage-backed securities
 
1,703,238

 
1,703,238

 

 
1,703,238

 

Total fair value option securities
 
1,703,238

 
1,703,238

 

 
1,703,238

 

Residential mortgage loans held for sale
 
204,720

 
204,720

 

 
195,146

 
9,574

Loans:
 
 

 
 

 
 
 
 
 
 
Commercial
 
14,795,975

 
14,733,781

 

 

 
14,733,781

Commercial real estate
 
4,450,085

 
4,469,491

 

 

 
4,469,491

Loans to individuals
 
3,217,910

 
3,236,809

 

 

 
3,236,809

Total loans
 
22,463,970

 
22,440,081

 

 

 
22,440,081

Allowance for loan losses
 
(315,311
)
 

 

 

 

Loans, net of allowance
 
22,148,659

 
22,440,081

 

 

 
22,440,081

Mortgage servicing rights
 
110,828

 
110,828

 

 

 
110,828

Derivative instruments with positive fair value, net of cash collateral
 
922,716

 
922,716

 
83,268

 
839,448

 

Deposits with no stated maturity
 
27,011,679

 
27,011,679

 

 

 
27,011,679

Time deposits
 
2,232,473

 
2,257,136

 

 

 
2,257,136

Other borrowed funds
 
10,113,322

 
10,110,076

 

 

 
10,110,076

Subordinated debentures
 
275,942

 
263,674

 

 
263,674

 

Derivative instruments with negative fair value, net of cash collateral
 
1,213,445

 
1,213,445

 

 
1,213,445

 


The following table presents the carrying values and estimated fair values of all financial instruments, including those financial assets and liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis as of December 31, 2019 (dollars in thousands):
 
 
Carrying
Value
 
Estimated
Fair
Value
 
Quoted Prices in Active Markets for Identical Instruments (Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Cash and due from banks
 
$
735,836

 
$
735,836

 
$
735,836

 
$

 
$

Interest-bearing cash and cash equivalents
 
522,985

 
522,985

 
522,985

 

 

Trading securities:
 
 
 
 
 
 
 
 
 
 
U.S. government agency debentures
 
44,264

 
44,264

 

 
44,264

 

Residential agency mortgage-backed securities
 
1,504,651

 
1,504,651

 

 
1,504,651

 

Municipal and other tax-exempt securities
 
26,196

 
26,196

 

 
26,196

 

Asset-backed securities
 
14,084

 
14,084

 

 
14,084

 

Other trading securities
 
34,726

 
34,726

 

 
34,726

 

Total trading securities
 
1,623,921

 
1,623,921

 

 
1,623,921

 

Investment securities:
 
 

 
 

 
 
 
 
 
 
Municipal and other tax-exempt securities
 
93,653

 
96,897

 

 
96,897

 

Residential agency mortgage-backed securities
 
10,676

 
11,164

 

 
11,164

 

Other debt securities
 
189,089

 
206,341

 

 
8,206

 
198,135

Total investment securities
 
293,418

 
314,402

 

 
116,267

 
198,135

Available for sale securities:
 
 

 
 

 
 
 
 
 
 
U.S. Treasury
 
1,600

 
1,600

 
1,600

 

 

Municipal and other tax-exempt securities
 
1,861

 
1,861

 

 
1,861

 

Residential agency mortgage-backed securities
 
8,046,096

 
8,046,096

 

 
8,046,096

 

Residential non-agency mortgage-backed securities
 
41,609

 
41,609

 

 
41,609

 

Commercial agency mortgage-backed securities
 
3,178,005

 
3,178,005

 

 
3,178,005

 

Other debt securities
 
472

 
472

 

 

 
472

Total available for sale securities
 
11,269,643

 
11,269,643

 
1,600

 
11,267,571

 
472

Fair value option securities:
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
 
9,917

 
9,917

 
9,917

 

 

Residential agency mortgage-backed securities
 
1,088,660

 
1,088,660

 

 
1,088,660

 

Total fair value option securities
 
1,098,577

 
1,098,577

 
9,917

 
1,088,660

 

Residential mortgage loans held for sale
 
182,271

 
182,271

 

 
173,958

 
8,313

Loans:
 
 

 
 

 
 
 
 
 
 
Commercial
 
14,031,650

 
13,966,221

 

 

 
13,966,221

Commercial real estate
 
4,433,783

 
4,422,717

 

 

 
4,422,717

Residential mortgage
 
2,084,172

 
2,098,093

 

 

 
2,098,093

Personal
 
1,201,382

 
1,202,298

 

 

 
1,202,298

Total loans
 
21,750,987

 
21,689,329

 

 

 
21,689,329

Allowance for loan losses
 
(210,759
)
 

 

 

 

Loans, net of allowance
 
21,540,228

 
21,689,329

 

 

 
21,689,329

Mortgage servicing rights
 
201,886

 
201,886

 

 

 
201,886

Derivative instruments with positive fair value, net of cash collateral
 
323,375

 
323,375

 
8,944

 
314,431

 

Deposits with no stated maturity
 
25,403,319

 
25,403,319

 

 

 
25,403,319

Time deposits
 
2,217,849

 
2,212,467

 

 

 
2,212,467

Other borrowed funds
 
8,345,405

 
8,315,860

 

 

 
8,315,860

Subordinated debentures
 
275,923

 
284,627

 

 
284,627

 

Derivative instruments with negative fair value, net of cash collateral
 
251,128

 
251,128

 

 
251,128